Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥222m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥196m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥122m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥105m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥6m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥124m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥169m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥108m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥100m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥124m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥108m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥189m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥164m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥132m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥122m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.5bnat 2026-03-31Cons.Assets
Total assets¥11.9bnat 2025-03-31Cons.Assets
Total assets¥11.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥10.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥68m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥111m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥663m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥292m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥94m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥114m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥91m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥103m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-89.882025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.52023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-137.282022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,144.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,860.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,743.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥6,347.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio78.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-1.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees346at 2026-03-31Cons.Number of employees
Employees357at 2025-03-31Cons.Number of employees
Employees382at 2024-03-31vCons.Number of employees
Employees402at 2023-03-31vCons.Number of employees
Employees418at 2022-03-31vCons.Number of employees
Revenue¥2.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥227m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥200m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥80m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥31m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥39m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥65m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥126m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥80m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥31m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥82m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥43m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥43m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥80m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥127m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2026-03-31StandaloneAssets
Total assets¥9.0bnat 2025-03-31StandaloneAssets
Total assets¥8.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-59.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.912023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.912021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,992.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,757.66at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,709.67at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,418.87at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio86.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-1.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees99at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees110at 2024-03-31vStandaloneNumber of employees
Employees119at 2023-03-31vStandaloneNumber of employees
Employees121at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1.0bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1.0bn
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥1m
Asiareportable segmentcapex2025-04-01 → 2026-03-31¥25m
Asiareportable segmentdepreciation2025-04-01 → 2026-03-31¥85m
Asiareportable segmentemployeesat 2026-03-31199 pure
Asiareportable segmentrevenue2025-04-01 → 2026-03-31¥1.9bn
Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥1.1bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥723m
Asiareportable segmentsegment assetsat 2026-03-31¥3.5bn
Asiareportable segmentsegment profit2025-04-01 → 2026-03-31−¥31m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥33m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥135m
Japanreportable segmentemployeesat 2026-03-31147 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥4.6bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.3bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥281m
Japanreportable segmentsegment assetsat 2026-03-31¥10.1bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31−¥193m
—segment totalcapex2025-04-01 → 2026-03-31¥58m
—segment totaldepreciation2025-04-01 → 2026-03-31¥220m
—segment totalrevenue2025-04-01 → 2026-03-31¥6.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.0bn
—segment totalsegment assetsat 2026-03-31¥13.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥223m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥27m
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥2m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥90m
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥675m
Asiareportable segmentsegment assetsat 2025-03-31¥3.5bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥42m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥92m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥160m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥4.6bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥189m
Japanreportable segmentsegment assetsat 2025-03-31¥9.5bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥180m
—segment totalcapex2024-04-01 → 2025-03-31¥94m
—segment totaldepreciation2024-04-01 → 2025-03-31¥250m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥865m
—segment totalsegment assetsat 2025-03-31¥13.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥222m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,575
ItemContextValueUnit
AssetsCurrentYearInstant12501084000JPY
Accounts payable tradePrior1YearInstant375857000JPY
Accounts payable tradeCurrentYearInstant433111000JPY
Accounts payable otherPrior1YearInstant102118000JPY
Accounts payable otherCurrentYearInstant84227000JPY
Income taxes payablePrior1YearInstant6521000JPY
Income taxes payableCurrentYearInstant17831000JPY
Contract liabilitiesPrior1YearInstant3151000JPY
Contract liabilitiesCurrentYearInstant4247000JPY
Provision for bonusesPrior1YearInstant39093000JPY
Provision for bonusesCurrentYearInstant38273000JPY
Other clPrior1YearInstant60799000JPY
Other clCurrentYearInstant73125000JPY
Current liabilitiesPrior1YearInstant587542000JPY
Current liabilitiesCurrentYearInstant650816000JPY
Deferred tax liabilitiesPrior1YearInstant757942000JPY
Deferred tax liabilitiesCurrentYearInstant975358000JPY
Provision for directors retirement benefitsPrior1YearInstant245041000JPY
Provision for directors retirement benefitsCurrentYearInstant244030000JPY
Net defined benefit liabilityPrior1YearInstant48494000JPY
Net defined benefit liabilityCurrentYearInstant54878000JPY
Long term guarantee depositedPrior1YearInstant5396000JPY
Long term guarantee depositedCurrentYearInstant4440000JPY
Asset retirement obligations nclPrior1YearInstant32788000JPY
Asset retirement obligations nclCurrentYearInstant32788000JPY
Noncurrent liabilitiesPrior1YearInstant1089662000JPY
Noncurrent liabilitiesCurrentYearInstant1311495000JPY
LiabilitiesPrior1YearInstant1677204000JPY
LiabilitiesCurrentYearInstant1962311000JPY
Capital stockPrior1YearInstant923325000JPY
Capital stockCurrentYearInstant923325000JPY
Capital surplusPrior1YearInstant771087000JPY
Capital surplusCurrentYearInstant771087000JPY
Retained earningsPrior1YearInstant5902052000JPY
Retained earningsCurrentYearInstant5709506000JPY
Treasury stockPrior1YearInstant-109415000JPY
Treasury stockCurrentYearInstant-109611000JPY
Shareholders equityPrior1YearInstant7487049000JPY
Shareholders equityCurrentYearInstant7294307000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1016116000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1490205000JPY
Foreign currency translation adjustmentPrior1YearInstant915291000JPY
Foreign currency translation adjustmentCurrentYearInstant976695000JPY
Remeasurements of defined benefit plansPrior1YearInstant26185000JPY
Remeasurements of defined benefit plansCurrentYearInstant73634000JPY
Valuation and translation adjustmentsPrior1YearInstant1957593000JPY
Valuation and translation adjustmentsCurrentYearInstant2540535000JPY
Non controlling interestsPrior1YearInstant741147000JPY
Non controlling interestsCurrentYearInstant703929000JPY
Net assetsPrior1YearInstant10185790000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass