Half-year report · HY
3600.TEDINET S100X1ZR
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥109m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥97m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥58m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥105m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥42m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥108m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥66m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥98m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥11.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥46m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥145m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥631m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥292m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥220m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥91m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥69m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-47.16 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-78.34 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.01 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥518m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥518m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥25m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥897m |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥524m |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥373m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥672,000 |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥146m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥84m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥84m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥365m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥365m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥907m |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥615m |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥292m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥42m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥73m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥122m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -11773000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -6373000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 3392000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 2282000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -25585000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -32950000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -128000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -16133000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 85000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 130000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -55742000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -50714000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 118855000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -81745000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -13513000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 73938000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 10525000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 8474000 | JPY |
| Other net ope cf | Prior1InterimDuration | -47812000 | JPY |
| Other net ope cf | InterimDuration | -25853000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 24710000 | JPY |
| Subtotal ope cf | InterimDuration | -72364000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 24636000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 32844000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -32064000 | JPY |
| Income taxes paid ope cf | InterimDuration | -6323000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 17282000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -45842000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1114560000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -106365000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 959148000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 758228000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -69964000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -28010000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 128000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 16798000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | － | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -1364000 | JPY |
| Other net inv cf | Prior1InterimDuration | 5195000 | JPY |
| Other net inv cf | InterimDuration | -8596000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -220053000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 630689000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -196000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -68880000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -69113000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | － | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -16689000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -68880000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -85999000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |