Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥196m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥116m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥105m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥6m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥124m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥169m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥146m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥100m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥73m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥108m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥189m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥164m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥138m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥122m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥58m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥11.9bnat 2025-03-31Cons.Assets
Total assets¥11.6bnat 2024-03-31Cons.Assets
Total assets¥10.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥10.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥10.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥9.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥111m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥87m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥127m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥570m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥292m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥94m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥266m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥173m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥103m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-78.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.52023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-137.282022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,860.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,743.43at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,347.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,324.44at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio79.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-1.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees357at 2025-03-31Cons.Number of employees
Employees382at 2024-03-31Cons.Number of employees
Employees402at 2023-03-31dCons.Number of employees
Employees418at 2022-03-31dCons.Number of employees
Employees424at 2021-03-31dCons.Number of employees
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥200m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥131m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥31m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥39m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥65m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥126m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥145m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥31m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥41m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥43m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥43m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥80m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥127m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥129m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.0bnat 2025-03-31StandaloneAssets
Total assets¥8.9bnat 2024-03-31StandaloneAssets
Total assets¥8.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥995mat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-30.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.912023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.172022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.912021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,757.66at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,709.67at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,418.87at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,613.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees105at 2025-03-31StandaloneNumber of employees
Employees110at 2024-03-31StandaloneNumber of employees
Employees119at 2023-03-31dStandaloneNumber of employees
Employees121at 2022-03-31dStandaloneNumber of employees
Employees126at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥865m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥27m
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥2m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥90m
Asiareportable segmentemployeesat 2025-03-31201 pure
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥675m
Asiareportable segmentsegment assetsat 2025-03-31¥3.5bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥42m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥92m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥160m
Japanreportable segmentemployeesat 2025-03-31156 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥4.6bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥189m
Japanreportable segmentsegment assetsat 2025-03-31¥9.5bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥180m
—segment totalcapex2024-04-01 → 2025-03-31¥94m
—segment totaldepreciation2024-04-01 → 2025-03-31¥250m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥865m
—segment totalsegment assetsat 2025-03-31¥13.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥222m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥967m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥967m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥7m
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥27m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥100m
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥680m
Asiareportable segmentsegment assetsat 2024-03-31¥3.4bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31−¥92m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥120m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥143m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥4.9bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.6bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥287m
Japanreportable segmentsegment assetsat 2024-03-31¥9.4bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥17m
—segment totalcapex2023-04-01 → 2024-03-31¥148m
—segment totaldepreciation2023-04-01 → 2024-03-31¥243m
—segment totalrevenue2023-04-01 → 2024-03-31¥6.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥967m
—segment totalsegment assetsat 2024-03-31¥12.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥109m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,585
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant10917772000JPY
Total assets (5-year summary)Prior1YearInstant11572538000JPY
Total assets (5-year summary)CurrentYearInstant11862995000JPY
Net assets per share (5-year summary)Prior4YearInstant6324.44
Net assets per share (5-year summary)Prior3YearInstant6318.49
Net assets per share (5-year summary)Prior2YearInstant6347.89
Net assets per share (5-year summary)Prior1YearInstant6743.43
Net assets per share (5-year summary)CurrentYearInstant6860.81
Basic earnings loss per share (5-year summary)Prior4YearDuration100.01
Basic earnings loss per share (5-year summary)Prior3YearDuration-119.29
Basic earnings loss per share (5-year summary)Prior2YearDuration-137.28
Basic earnings loss per share (5-year summary)Prior1YearDuration65.50
Basic earnings loss per share (5-year summary)CurrentYearDuration-78.34
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.813
Equity to asset ratio (5-year summary)Prior3YearInstant0.807
Equity to asset ratio (5-year summary)Prior2YearInstant0.800
Equity to asset ratio (5-year summary)Prior1YearInstant0.802
Equity to asset ratio (5-year summary)CurrentYearInstant0.796
Rate of return on equity (5-year summary)Prior4YearDuration0.016
Rate of return on equity (5-year summary)Prior3YearDuration-0.019
Rate of return on equity (5-year summary)Prior2YearDuration-0.022
Rate of return on equity (5-year summary)Prior1YearDuration0.010
Rate of return on equity (5-year summary)CurrentYearDuration-0.012
Price earnings ratio (5-year summary)Prior4YearDuration17.10
Price earnings ratio (5-year summary)Prior3YearDuration-12.83
Price earnings ratio (5-year summary)Prior2YearDuration-10.66
Price earnings ratio (5-year summary)Prior1YearDuration27.07
Price earnings ratio (5-year summary)CurrentYearDuration-20.92
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration569729000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration127284000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration87375000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration111193000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration144943000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-173128000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-13093000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-266130000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-94126000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-291709000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-113290000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-103425000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-76544000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-71266000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-91324000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2069956000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2170714000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass