Half-year report · Q2
3600.TEDINET S100UPKY
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥97m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥996,000 | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥6m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥126m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥90m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥98m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥108m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥111m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥78m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥220m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥94m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥53m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥69m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥68m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-59.01 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.5 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥365m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥365m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥907m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥615m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥292m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥42m |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥73m |
| jpcrp040300-q2r_E00610-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥122m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥574m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥574m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥987m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥574m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥413m |
| jpcrp040300-q2r_E00610-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥19m |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00610-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥162m |
| jpcrp040300-q2r_E00610-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥13m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 6747764000 | JPY |
| Current assets | CurrentQuarterInstant | 6696520000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1810060000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1863357000 | JPY |
| Other net ppe | Prior1YearInstant | 721489000 | JPY |
| Other net ppe | CurrentQuarterInstant | 729204000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2531549000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2592562000 | JPY |
| Intangible assets | Prior1YearInstant | 219628000 | JPY |
| Intangible assets | CurrentQuarterInstant | 238697000 | JPY |
| Investment securities | Prior1YearInstant | 1708805000 | JPY |
| Investment securities | CurrentQuarterInstant | 1671586000 | JPY |
| Other ioa | Prior1YearInstant | 365934000 | JPY |
| Other ioa | CurrentQuarterInstant | 499671000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1144000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3015000 | JPY |
| Investments and other assets | Prior1YearInstant | 2073596000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2168242000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4824774000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4999501000 | JPY |
| Assets | Prior1YearInstant | 11572538000 | JPY |
| Assets | CurrentQuarterInstant | 11696022000 | JPY |
| Accounts payable trade | Prior1YearInstant | 341318000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 349382000 | JPY |
| Income taxes payable | Prior1YearInstant | 30836000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14047000 | JPY |
| Provision for bonuses | Prior1YearInstant | 42465000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 42679000 | JPY |
| Other cl | Prior1YearInstant | 186499000 | JPY |
| Other cl | CurrentQuarterInstant | 165660000 | JPY |
| Current liabilities | Prior1YearInstant | 601119000 | JPY |
| Current liabilities | CurrentQuarterInstant | 571770000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 226270000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 234884000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 56212000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 59605000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 32788000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 32788000 | JPY |
| Other ncl | Prior1YearInstant | 663152000 | JPY |
| Other ncl | CurrentQuarterInstant | 647631000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 978424000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 974909000 | JPY |
| Liabilities | Prior1YearInstant | 1579544000 | JPY |
| Liabilities | CurrentQuarterInstant | 1546680000 | JPY |
| Capital stock | Prior1YearInstant | 923325000 | JPY |
| Capital stock | CurrentQuarterInstant | 923325000 | JPY |
| Capital surplus | Prior1YearInstant | 771087000 | JPY |
| Capital surplus | CurrentQuarterInstant | 771087000 | JPY |
| Retained earnings | Prior1YearInstant | 6078728000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5928665000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |