Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥116m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥208m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥6m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥124m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥169m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥146m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥122m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥73m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥254m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥90m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥189m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥164m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥138m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥25m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥58m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥250m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥11.6bnat 2024-03-31Cons.Assets
Total assets¥10.9bnat 2023-03-31Cons.Assets
Total assets¥10.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥9.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥111m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥87m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥570m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥94m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥173m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥103m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥65.52023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-137.282022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,743.43at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,347.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,324.44at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,058.38at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees382at 2024-03-31Cons.Number of employees
Employees402at 2023-03-31Cons.Number of employees
Employees418at 2022-03-31dCons.Number of employees
Employees424at 2021-03-31dCons.Number of employees
Employees437at 2020-03-31dCons.Number of employees
Revenue¥2.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥131m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥205m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥39m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥65m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥126m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥145m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥41m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥83m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥43m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥80m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥127m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥129m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥75m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2024-03-31StandaloneAssets
Total assets¥8.3bnat 2023-03-31StandaloneAssets
Total assets¥8.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥995mat 2024-03-31StandaloneLiabilities
Total liabilities¥838mat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥30.912023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.912021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,709.67at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,418.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,613.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,442.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2024-03-31StandaloneNumber of employees
Employees119at 2023-03-31StandaloneNumber of employees
Employees121at 2022-03-31dStandaloneNumber of employees
Employees126at 2021-03-31dStandaloneNumber of employees
Employees130at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥967m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥967m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥7m
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥27m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥100m
Asiareportable segmentemployeesat 2024-03-31217 pure
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥680m
Asiareportable segmentsegment assetsat 2024-03-31¥3.4bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31−¥92m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥120m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥143m
Japanreportable segmentemployeesat 2024-03-31165 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥4.9bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.6bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥287m
Japanreportable segmentsegment assetsat 2024-03-31¥9.4bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥17m
—segment totalcapex2023-04-01 → 2024-03-31¥148m
—segment totaldepreciation2023-04-01 → 2024-03-31¥243m
—segment totalrevenue2023-04-01 → 2024-03-31¥6.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥967m
—segment totalsegment assetsat 2024-03-31¥12.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥109m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥822m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥822m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥3m
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥59m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥98m
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥493m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31−¥50m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥86m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥123m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥329m
Japanreportable segmentsegment assetsat 2023-03-31¥8.6bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31−¥155m
—segment totalcapex2022-04-01 → 2023-03-31¥145m
—segment totaldepreciation2022-04-01 → 2023-03-31¥221m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥5.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥822m
—segment totalsegment assetsat 2023-03-31¥12.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥205m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,539
ItemContextValueUnit
Advertising expenses sgaPrior1YearDuration7414000JPY
Advertising expenses sgaCurrentYearDuration6072000JPY
Promotion expenses sgaPrior1YearDuration49330000JPY
Promotion expenses sgaCurrentYearDuration40567000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-194000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1058000JPY
Directors compensations sgaPrior1YearDuration106296000JPY
Directors compensations sgaCurrentYearDuration97402000JPY
Salaries and allowances sgaPrior1YearDuration561528000JPY
Salaries and allowances sgaCurrentYearDuration562917000JPY
Employees bonuses sgaPrior1YearDuration64114000JPY
Employees bonuses sgaCurrentYearDuration56365000JPY
Provision for bonuses sgaPrior1YearDuration26873000JPY
Provision for bonuses sgaCurrentYearDuration24771000JPY
Retirement benefit expenses sgaPrior1YearDuration30558000JPY
Retirement benefit expenses sgaCurrentYearDuration26409000JPY
Provision for directors retirement benefits sgaPrior1YearDuration17387000JPY
Provision for directors retirement benefits sgaCurrentYearDuration14147000JPY
Legal welfare expenses sgaPrior1YearDuration95206000JPY
Legal welfare expenses sgaCurrentYearDuration92504000JPY
Rent expenses sgaPrior1YearDuration49545000JPY
Rent expenses sgaCurrentYearDuration47268000JPY
Commission fee sgaPrior1YearDuration69697000JPY
Commission fee sgaCurrentYearDuration71170000JPY
Traveling and transportation expenses sgaPrior1YearDuration29132000JPY
Traveling and transportation expenses sgaCurrentYearDuration39144000JPY
Depreciation sgaPrior1YearDuration71744000JPY
Depreciation sgaCurrentYearDuration71752000JPY
Research and development expenses sgaPrior1YearDuration47174000JPY
Research and development expenses sgaCurrentYearDuration78185000JPY
Other sgaPrior1YearDuration228221000JPY
Other sgaCurrentYearDuration233330000JPY
Selling general and administrative expensesPrior1YearDuration1562422000JPY
Selling general and administrative expensesCurrentYearDuration1568001000JPY
Operating incomePrior1YearDuration-208297000JPY
Operating incomeCurrentYearDuration-115928000JPY
Interest income noiPrior1YearDuration7862000JPY
Interest income noiCurrentYearDuration7468000JPY
Dividends income noiPrior1YearDuration33253000JPY
Dividends income noiCurrentYearDuration39246000JPY
Subsidy income noiPrior1YearDuration32905000JPY
Subsidy income noiCurrentYearDuration32837000JPY
A rent income noiPrior1YearDuration24173000JPY
A rent income noiCurrentYearDuration24135000JPY
Electricity sale income noiPrior1YearDuration9757000JPY
Electricity sale income noiCurrentYearDuration9279000JPY
Other noiPrior1YearDuration13034000JPY
Other noiCurrentYearDuration14091000JPY
Non operating incomePrior1YearDuration120986000JPY
Non operating incomeCurrentYearDuration127057000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass