Quarterly report · Q1
3600.TEDINET S100RMND
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥20m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥54m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥124m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥33m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥53m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥32m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥52m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥189m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥28m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥11.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.13 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-137.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.07 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥283m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥283m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥474m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥278m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥196m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥11m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥88m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥283m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥357m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥7m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 51076000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 53023000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 32788000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 32788000 | JPY |
| Other ncl | Prior1YearInstant | 469552000 | JPY |
| Other ncl | CurrentQuarterInstant | 507567000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 779490000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 823525000 | JPY |
| Liabilities | Prior1YearInstant | 1453718000 | JPY |
| Liabilities | CurrentQuarterInstant | 1534450000 | JPY |
| Capital stock | Prior1YearInstant | 923325000 | JPY |
| Capital stock | CurrentQuarterInstant | 923325000 | JPY |
| Capital surplus | Prior1YearInstant | 771087000 | JPY |
| Capital surplus | CurrentQuarterInstant | 771087000 | JPY |
| Retained earnings | Prior1YearInstant | 6057393000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6040973000 | JPY |
| Treasury stock | Prior1YearInstant | -109313000 | JPY |
| Treasury stock | CurrentQuarterInstant | -109342000 | JPY |
| Shareholders equity | Prior1YearInstant | 7642493000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7626042000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 412272000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 508909000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 698158000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 730389000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -13982000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -13125000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1096448000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1226173000 | JPY |
| Non controlling interests | Prior1YearInstant | 725112000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 728538000 | JPY |
| Net assets | Prior1YearInstant | 9464054000 | JPY |
| Net assets | CurrentQuarterInstant | 9580755000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10917772000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11115205000 | JPY |
| Net sales | Prior1YTDDuration | 1423559000 | JPY |
| Net sales | CurrentYTDDuration | 1505687000 | JPY |
| Cost of sales | Prior1YTDDuration | 1083994000 | JPY |
| Cost of sales | CurrentYTDDuration | 1089323000 | JPY |
| Gross profit | Prior1YTDDuration | 339564000 | JPY |
| Gross profit | CurrentYTDDuration | 416363000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 393799000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 396346000 | JPY |
| Operating income | Prior1YTDDuration | -54234000 | JPY |
| Operating income | CurrentYTDDuration | 20017000 | JPY |
| Interest income noi | Prior1YTDDuration | 2151000 | JPY |
| Interest income noi | CurrentYTDDuration | 2228000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15866000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18769000 | JPY |
| A rent income noi | Prior1YTDDuration | 5996000 | JPY |
| A rent income noi | CurrentYTDDuration | 6075000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |