Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥208m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥213m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥124m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥169m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥146m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥122m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥31m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥254m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥169m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥189m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥164m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥25m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥216m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥250m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥179m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥10.9bnat 2023-03-31Cons.Assets
Total assets¥10.8bnat 2022-03-31Cons.Assets
Total assets¥10.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥87m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥570m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥110m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥173m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥663m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥77m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥103m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-137.282022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,347.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,324.44at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,058.38at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,297.15at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees402at 2023-03-31Cons.Number of employees
Employees418at 2022-03-31Cons.Number of employees
Employees424at 2021-03-31dCons.Number of employees
Employees437at 2020-03-31dCons.Number of employees
Employees441at 2019-03-31dCons.Number of employees
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥205m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥223m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥65m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥126m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥145m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥10m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥83m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥126m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥80m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥127m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥129m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥75m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥181m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2023-03-31StandaloneAssets
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥838mat 2023-03-31StandaloneLiabilities
Total liabilities¥798mat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥7.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-58.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.912021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-131.562018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,418.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,613.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,442.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,660.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees119at 2023-03-31StandaloneNumber of employees
Employees121at 2022-03-31StandaloneNumber of employees
Employees126at 2021-03-31dStandaloneNumber of employees
Employees130at 2020-03-31dStandaloneNumber of employees
Employees126at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥822m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥822m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥3m
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥59m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥98m
Asiareportable segmentemployeesat 2023-03-31227 pure
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥493m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31−¥50m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥86m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥123m
Japanreportable segmentemployeesat 2023-03-31175 pure
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥329m
Japanreportable segmentsegment assetsat 2023-03-31¥8.6bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31−¥155m
—segment totalcapex2022-04-01 → 2023-03-31¥145m
—segment totaldepreciation2022-04-01 → 2023-03-31¥221m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥5.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥822m
—segment totalsegment assetsat 2023-03-31¥12.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥205m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1m
Asiareportable segmentcapex2021-04-01 → 2022-03-31¥3m
Asiareportable segmentdepreciation2021-04-01 → 2022-03-31¥88m
Asiareportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Asiareportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥458m
Asiareportable segmentsegment assetsat 2022-03-31¥3.4bn
Asiareportable segmentsegment profit2021-04-01 → 2022-03-31−¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥46m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥138m
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥202m
Japanreportable segmentsegment assetsat 2022-03-31¥8.6bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥49m
—segment totaldepreciation2021-04-01 → 2022-03-31¥225m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥660m
—segment totalsegment assetsat 2022-03-31¥12.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥212m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Provision for directors retirement benefitsCurrentYearInstant226073000JPY
Net defined benefit liabilityPrior1YearInstant50277000JPY
Net defined benefit liabilityCurrentYearInstant51076000JPY
Asset retirement obligations nclPrior1YearInstant32788000JPY
Asset retirement obligations nclCurrentYearInstant32788000JPY
Other nclPrior1YearInstant6940000JPY
Other nclCurrentYearInstant6934000JPY
Noncurrent liabilitiesPrior1YearInstant741654000JPY
Noncurrent liabilitiesCurrentYearInstant779490000JPY
LiabilitiesPrior1YearInstant1330001000JPY
LiabilitiesCurrentYearInstant1453718000JPY
Capital stockPrior1YearInstant923325000JPY
Capital stockCurrentYearInstant923325000JPY
Capital surplusPrior1YearInstant771087000JPY
Capital surplusCurrentYearInstant771087000JPY
Retained earningsPrior1YearInstant6315211000JPY
Retained earningsCurrentYearInstant6057393000JPY
Treasury stockPrior1YearInstant-109313000JPY
Treasury stockCurrentYearInstant-109313000JPY
Shareholders equityPrior1YearInstant7900310000JPY
Shareholders equityCurrentYearInstant7642493000JPY
Valuation difference on available for sale securitiesPrior1YearInstant267385000JPY
Valuation difference on available for sale securitiesCurrentYearInstant412272000JPY
Foreign currency translation adjustmentPrior1YearInstant531836000JPY
Foreign currency translation adjustmentCurrentYearInstant698158000JPY
Remeasurements of defined benefit plansPrior1YearInstant-1073000JPY
Remeasurements of defined benefit plansCurrentYearInstant-13982000JPY
Valuation and translation adjustmentsPrior1YearInstant798149000JPY
Valuation and translation adjustmentsCurrentYearInstant1096448000JPY
Non controlling interestsPrior1YearInstant747348000JPY
Non controlling interestsCurrentYearInstant725112000JPY
Net assetsPrior1YearInstant9445808000JPY
Net assetsCurrentYearInstant9464054000JPY
Liabilities and net assetsPrior1YearInstant10775810000JPY
Liabilities and net assetsCurrentYearInstant10917772000JPY
Net salesPrior1YearDuration5417452000JPY
Net salesCurrentYearDuration5742019000JPY
Cost of salesPrior1YearDuration4064644000JPY
Cost of salesCurrentYearDuration4387894000JPY
Gross profitPrior1YearDuration1352807000JPY
Gross profitCurrentYearDuration1354124000JPY
Freightage and packing expenses sgaPrior1YearDuration99566000JPY
Freightage and packing expenses sgaCurrentYearDuration108392000JPY
Advertising expenses sgaPrior1YearDuration10121000JPY
Advertising expenses sgaCurrentYearDuration7414000JPY
Promotion expenses sgaPrior1YearDuration47156000JPY
Promotion expenses sgaCurrentYearDuration49330000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-1501000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-194000JPY
Directors compensations sgaPrior1YearDuration106503000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass