Quarterly report · Q1
3600.TEDINET S100OXRM
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥54m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥54m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥33m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥169m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥42m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥32m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥42m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥28m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥46m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.07 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-119.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.93 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥357m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥7m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥157m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥157m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥146,000 |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥375m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥261m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥114m |
| jpcrp040300-q1r_E00610-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00610-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E00610-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥54m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 91400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 91400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0623 | |
| Cash and deposits | Prior1YearInstant | 2746675000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2808157000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1045341000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1056483000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 204312000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 272373000 | JPY |
| Inventories | Prior1YearInstant | 2699857000 | JPY |
| Inventories | CurrentQuarterInstant | 2642028000 | JPY |
| Other ca | Prior1YearInstant | 61665000 | JPY |
| Other ca | CurrentQuarterInstant | 93753000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8527000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1917000 | JPY |
| Current assets | Prior1YearInstant | 6749324000 | JPY |
| Current assets | CurrentQuarterInstant | 6870878000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1962583000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1982957000 | JPY |
| Other net ppe | Prior1YearInstant | 688346000 | JPY |
| Other net ppe | CurrentQuarterInstant | 693869000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2650929000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2676826000 | JPY |
| Other ia | Prior1YearInstant | 202500000 | JPY |
| Other ia | CurrentQuarterInstant | 211921000 | JPY |
| Intangible assets | Prior1YearInstant | 202500000 | JPY |
| Intangible assets | CurrentQuarterInstant | 211921000 | JPY |
| Investment securities | Prior1YearInstant | 884713000 | JPY |
| Investment securities | CurrentQuarterInstant | 918886000 | JPY |
| Other ioa | Prior1YearInstant | 296193000 | JPY |
| Other ioa | CurrentQuarterInstant | 297746000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7850000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7850000 | JPY |
| Investments and other assets | Prior1YearInstant | 1173055000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1208782000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4026485000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4097530000 | JPY |
| Assets | Prior1YearInstant | 10775810000 | JPY |
| Assets | CurrentQuarterInstant | 10968409000 | JPY |
| Accounts payable trade | Prior1YearInstant | 345382000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 390441000 | JPY |
| Income taxes payable | Prior1YearInstant | 9352000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6125000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48236000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 22278000 | JPY |
| Other cl | Prior1YearInstant | 185375000 | JPY |
| Other cl | CurrentQuarterInstant | 230787000 | JPY |
| Current liabilities | Prior1YearInstant | 588347000 | JPY |
| Current liabilities | CurrentQuarterInstant | 649633000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |