Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥213m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥96m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥169m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥146m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥122m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥31m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥35m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥169m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥146m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥164m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥25m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥216m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥991m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥179m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥145m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥10.8bnat 2022-03-31Cons.Assets
Total assets¥10.7bnat 2021-03-31Cons.Assets
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥127m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥570m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥110m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥173m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥663m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥103m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥212m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥719.572017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,324.44at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,058.38at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,297.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,688.86at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees418at 2022-03-31Cons.Number of employees
Employees424at 2021-03-31Cons.Number of employees
Employees437at 2020-03-31dCons.Number of employees
Employees441at 2019-03-31dCons.Number of employees
Employees451at 2018-03-31dCons.Number of employees
Revenue¥2.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥223m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥41m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥126m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥145m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥9m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥10m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥27m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥126m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥106m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥127m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥129m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥75m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥181m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥944m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31StandaloneAssets
Total assets¥8.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥798mat 2022-03-31StandaloneLiabilities
Total liabilities¥843mat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-91.912021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-131.562018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥685.392017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,613.1at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,442.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,660.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,918.32at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2022-03-31StandaloneNumber of employees
Employees126at 2021-03-31StandaloneNumber of employees
Employees130at 2020-03-31dStandaloneNumber of employees
Employees126at 2019-03-31dStandaloneNumber of employees
Employees132at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1m
Asiareportable segmentcapex2021-04-01 → 2022-03-31¥3m
Asiareportable segmentdepreciation2021-04-01 → 2022-03-31¥88m
Asiareportable segmentemployeesat 2022-03-31236 pure
Asiareportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Asiareportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥458m
Asiareportable segmentsegment assetsat 2022-03-31¥3.4bn
Asiareportable segmentsegment profit2021-04-01 → 2022-03-31−¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥46m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥138m
Japanreportable segmentemployeesat 2022-03-31182 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥202m
Japanreportable segmentsegment assetsat 2022-03-31¥8.6bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥49m
—segment totaldepreciation2021-04-01 → 2022-03-31¥225m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥660m
—segment totalsegment assetsat 2022-03-31¥12.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥212m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥745m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥745m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥12m
Asiareportable segmentcapex2020-04-01 → 2021-03-31¥1m
Asiareportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
Asiareportable segmentrevenue2020-04-01 → 2021-03-31¥1.6bn
Asiareportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
Asiareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥552m
Asiareportable segmentsegment assetsat 2021-03-31¥3.1bn
Asiareportable segmentsegment profit2020-04-01 → 2021-03-31¥51m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥265m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥153m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥5.0bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.8bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥194m
Japanreportable segmentsegment assetsat 2021-03-31¥8.9bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥32m
—segment totalcapex2020-04-01 → 2021-03-31¥267m
—segment totaldepreciation2020-04-01 → 2021-03-31¥235m
—segment totalrevenue2020-04-01 → 2021-03-31¥6.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥5.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥745m
—segment totalsegment assetsat 2021-03-31¥12.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥83m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant10775810000JPY
Net assets per share (5-year summary)Prior4YearInstant6688.86
Net assets per share (5-year summary)Prior3YearInstant6297.15
Net assets per share (5-year summary)Prior2YearInstant6058.38
Net assets per share (5-year summary)Prior1YearInstant6324.44
Net assets per share (5-year summary)CurrentYearInstant6318.49
Basic earnings loss per share (5-year summary)Prior4YearDuration719.57
Basic earnings loss per share (5-year summary)Prior3YearDuration-157.25
Basic earnings loss per share (5-year summary)Prior2YearDuration-18.39
Basic earnings loss per share (5-year summary)Prior1YearDuration100.01
Basic earnings loss per share (5-year summary)CurrentYearDuration-119.29
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.783
Equity to asset ratio (5-year summary)Prior3YearInstant0.780
Equity to asset ratio (5-year summary)Prior2YearInstant0.790
Equity to asset ratio (5-year summary)Prior1YearInstant0.813
Equity to asset ratio (5-year summary)CurrentYearInstant0.807
Rate of return on equity (5-year summary)Prior4YearDuration0.114
Rate of return on equity (5-year summary)Prior3YearDuration-0.024
Rate of return on equity (5-year summary)Prior2YearDuration-0.003
Rate of return on equity (5-year summary)Prior1YearDuration0.016
Rate of return on equity (5-year summary)CurrentYearDuration-0.019
Price earnings ratio (5-year summary)Prior4YearDuration3.11
Price earnings ratio (5-year summary)Prior3YearDuration-12.66
Price earnings ratio (5-year summary)Prior2YearDuration-74.01
Price earnings ratio (5-year summary)Prior1YearDuration17.10
Price earnings ratio (5-year summary)CurrentYearDuration-12.83
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration380170000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-110204000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration231779000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration569729000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration127284000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration1011898000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-663274000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-32974000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-173128000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-13093000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-211565000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-99686000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-96828000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-113290000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-103425000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2604311000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1698029000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1785048000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2069956000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass