Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥213m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥96m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥169m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥146m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥122m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥31m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥35m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥169m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥146m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥164m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥25m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥216m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥991m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥179m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥145m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥10.8bnat 2022-03-31Cons.Assets
Total assets¥10.7bnat 2021-03-31Cons.Assets
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥127m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥570m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥110m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥173m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥663m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥103m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥212m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-119.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥719.572017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,318.49at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,324.44at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,058.38at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,297.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,688.86at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees418at 2022-03-31Cons.Number of employees
Employees424at 2021-03-31Cons.Number of employees
Employees437at 2020-03-31dCons.Number of employees
Employees441at 2019-03-31dCons.Number of employees
Employees451at 2018-03-31dCons.Number of employees
Revenue¥2.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥223m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥41m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥126m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥145m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥9m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥10m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥27m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥126m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥106m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥127m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥129m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥75m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥181m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥944m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31StandaloneAssets
Total assets¥8.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥798mat 2022-03-31StandaloneLiabilities
Total liabilities¥843mat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-91.912021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-131.562018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥685.392017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,421.8at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,613.1at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,442.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,660.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,918.32at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,468,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,468,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2022-03-31StandaloneNumber of employees
Employees126at 2021-03-31StandaloneNumber of employees
Employees130at 2020-03-31dStandaloneNumber of employees
Employees126at 2019-03-31dStandaloneNumber of employees
Employees132at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥660m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1m
Asiareportable segmentcapex2021-04-01 → 2022-03-31¥3m
Asiareportable segmentdepreciation2021-04-01 → 2022-03-31¥88m
Asiareportable segmentemployeesat 2022-03-31236 pure
Asiareportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Asiareportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Asiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥458m
Asiareportable segmentsegment assetsat 2022-03-31¥3.4bn
Asiareportable segmentsegment profit2021-04-01 → 2022-03-31−¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥46m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥138m
Japanreportable segmentemployeesat 2022-03-31182 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥4.5bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥202m
Japanreportable segmentsegment assetsat 2022-03-31¥8.6bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥49m
—segment totaldepreciation2021-04-01 → 2022-03-31¥225m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥660m
—segment totalsegment assetsat 2022-03-31¥12.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥212m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥745m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥745m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥12m
Asiareportable segmentcapex2020-04-01 → 2021-03-31¥1m
Asiareportable segmentdepreciation2020-04-01 → 2021-03-31¥82m
Asiareportable segmentrevenue2020-04-01 → 2021-03-31¥1.6bn
Asiareportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
Asiareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥552m
Asiareportable segmentsegment assetsat 2021-03-31¥3.1bn
Asiareportable segmentsegment profit2020-04-01 → 2021-03-31¥51m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥265m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥153m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥5.0bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.8bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥194m
Japanreportable segmentsegment assetsat 2021-03-31¥8.9bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥32m
—segment totalcapex2020-04-01 → 2021-03-31¥267m
—segment totaldepreciation2020-04-01 → 2021-03-31¥235m
—segment totalrevenue2020-04-01 → 2021-03-31¥6.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥5.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥745m
—segment totalsegment assetsat 2021-03-31¥12.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥83m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Other clCurrentYearInstant72790000JPY
Current liabilitiesPrior1YearInstant573378000JPY
Current liabilitiesCurrentYearInstant588347000JPY
Deferred tax liabilitiesPrior1YearInstant454654000JPY
Deferred tax liabilitiesCurrentYearInstant431842000JPY
Provision for directors retirement benefitsPrior1YearInstant198568000JPY
Provision for directors retirement benefitsCurrentYearInstant219806000JPY
Net defined benefit liabilityPrior1YearInstant58624000JPY
Net defined benefit liabilityCurrentYearInstant50277000JPY
Asset retirement obligations nclPrior1YearInstant32788000JPY
Asset retirement obligations nclCurrentYearInstant32788000JPY
Other nclPrior1YearInstant7040000JPY
Other nclCurrentYearInstant6940000JPY
Noncurrent liabilitiesPrior1YearInstant751675000JPY
Noncurrent liabilitiesCurrentYearInstant741654000JPY
LiabilitiesPrior1YearInstant1325054000JPY
LiabilitiesCurrentYearInstant1330001000JPY
Capital stockPrior1YearInstant923325000JPY
Capital stockCurrentYearInstant923325000JPY
Capital surplusPrior1YearInstant771087000JPY
Capital surplusCurrentYearInstant771087000JPY
Retained earningsPrior1YearInstant6576104000JPY
Retained earningsCurrentYearInstant6315211000JPY
Treasury stockPrior1YearInstant-109313000JPY
Treasury stockCurrentYearInstant-109313000JPY
Shareholders equityPrior1YearInstant8161203000JPY
Shareholders equityCurrentYearInstant7900310000JPY
Valuation difference on available for sale securitiesPrior1YearInstant307845000JPY
Valuation difference on available for sale securitiesCurrentYearInstant267385000JPY
Foreign currency translation adjustmentPrior1YearInstant246957000JPY
Foreign currency translation adjustmentCurrentYearInstant531836000JPY
Remeasurements of defined benefit plansPrior1YearInstant-9352000JPY
Remeasurements of defined benefit plansCurrentYearInstant-1073000JPY
Valuation and translation adjustmentsPrior1YearInstant545450000JPY
Valuation and translation adjustmentsCurrentYearInstant798149000JPY
Non controlling interestsPrior1YearInstant675353000JPY
Non controlling interestsCurrentYearInstant747348000JPY
Net assetsPrior1YearInstant9382007000JPY
Net assetsCurrentYearInstant9445808000JPY
Liabilities and net assetsPrior1YearInstant10707061000JPY
Liabilities and net assetsCurrentYearInstant10775810000JPY
Net salesPrior1YearDuration5830296000JPY
Net salesCurrentYearDuration5417452000JPY
Cost of salesPrior1YearDuration4084535000JPY
Cost of salesCurrentYearDuration4064644000JPY
Gross profitPrior1YearDuration1745761000JPY
Gross profitCurrentYearDuration1352807000JPY
Freightage and packing expenses sgaPrior1YearDuration110276000JPY
Freightage and packing expenses sgaCurrentYearDuration99566000JPY
Advertising expenses sgaPrior1YearDuration7310000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass