Half-year report · HY
3598.TEDINET S100X2OC
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥99m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥99m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥116m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥71m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥127m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥105m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥90m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥131m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥105m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥131m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥918m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥157m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥170m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥251m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥40m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥771m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥32m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥325m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥140m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.38 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.35 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.35 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.32 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.2 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥583m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥583m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥21m |
| HOMESALESreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| HOMESALESreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| HOMESALESreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12m |
| HOMESALESreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥179m |
| MANUFACTUREreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| MANUFACTUREreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥557m |
| MANUFACTUREreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥497m |
| MANUFACTUREreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥64m |
| OVERSEASALESreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥191m |
| OVERSEASALESreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥117m |
| OVERSEASALESreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥74m |
| OVERSEASALESreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥664m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥664m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥5m |
| HOMESALESreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| HOMESALESreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| HOMESALESreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| HOMESALESreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥145m |
| MANUFACTUREreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| MANUFACTUREreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥638m |
| MANUFACTUREreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥586m |
| MANUFACTUREreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥67m |
| OVERSEASALESreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥193m |
| OVERSEASALESreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥128m |
| OVERSEASALESreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥65m |
| OVERSEASALESreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥664m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥94m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Packing and transportation expenses sga | Prior1InterimDuration | 143036000 | JPY |
| Packing and transportation expenses sga | InterimDuration | 145724000 | JPY |
| Depreciation sga | Prior1InterimDuration | 36003000 | JPY |
| Depreciation sga | InterimDuration | 27928000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 6184000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 3789000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -100000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 36000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 4906983000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 638145000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 128099000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 5673229000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 5673229000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 13205000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 586187000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 64874000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 664267000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -664267000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 4920188000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 1224333000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 192974000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 6337496000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -664267000 | JPY |
| Net sales | Prior1InterimDuration | 5673229000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 144723000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | -67498000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 16709000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 93935000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | 5127000 | JPY |
| Operating income | Prior1InterimDuration | 99062000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 4733094000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 556534000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 116714000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 5406344000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 5406344000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 11520000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 497359000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 74101000 | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 582980000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -582980000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02773-000HOMESALESReportableSegmentsMember | 4744614000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02773-000MANUFACTUREReportableSegmentsMember | 1053894000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02773-000OVERSEASALESReportableSegmentsMember | 190815000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 5989324000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | -582980000 | JPY |
| Net sales | InterimDuration | 5406344000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |