Tokyo Tape
Sign in
← Yamaki

Quarterly report · Q2

3598.TEDINET S100PLXX
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥5.8bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥9.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥57m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥427m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥40m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥958m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥341m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥60m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥341m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥23m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥347m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥22m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥348m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥12.4bnat 2022-09-30Cons.Assets
Total assets¥11.6bnat 2022-03-31Cons.Assets
Total assets¥12.5bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2022-09-30Cons.Liabilities
Total liabilities¥8.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥919mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥976mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥980mat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥152m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥242m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥370m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥34m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥185m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥469m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥589m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.592022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.682022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-94.32021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.492021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.482021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.582022-04-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio28.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥771m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥771m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥23m
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue2022-04-01 → 2022-09-30¥5.2bn
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue external2022-04-01 → 2022-09-30¥5.2bn
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥12m
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentsegment profit2022-04-01 → 2022-09-30−¥56m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue2022-04-01 → 2022-09-30¥1.2bn
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue external2022-04-01 → 2022-09-30¥511m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥736m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentsegment profit2022-04-01 → 2022-09-30¥19m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue2022-04-01 → 2022-09-30¥150m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue external2022-04-01 → 2022-09-30¥127m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥23m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentsegment profit2022-04-01 → 2022-09-30¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-09-30¥771m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30−¥34m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥861m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥861m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥4m
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue2021-04-01 → 2021-09-30¥4.5bn
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue external2021-04-01 → 2021-09-30¥4.5bn
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥12m
jpcrp040300-q2r_E02773-000HOMESALESreportable segmentsegment profit2021-04-01 → 2021-09-30−¥288m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue external2021-04-01 → 2021-09-30¥586m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥818m
jpcrp040300-q2r_E02773-000MANUFACTUREreportable segmentsegment profit2021-04-01 → 2021-09-30−¥140m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue2021-04-01 → 2021-09-30¥68m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue external2021-04-01 → 2021-09-30¥36m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥32m
jpcrp040300-q2r_E02773-000OVERSEASALESreportable segmentsegment profit2021-04-01 → 2021-09-30−¥4m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-09-30¥861m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30−¥431m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 512
ItemContextValueUnit
Other caPrior1YearInstant328832000JPY
Other caCurrentQuarterInstant627204000JPY
Allowance for doubtful accounts caPrior1YearInstant-470000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-470000JPY
Current assetsPrior1YearInstant7891503000JPY
Current assetsCurrentQuarterInstant8630778000JPY
Buildings and structures netPrior1YearInstant941583000JPY
Buildings and structures netCurrentQuarterInstant925896000JPY
Machinery equipment and vehicles netPrior1YearInstant130869000JPY
Machinery equipment and vehicles netCurrentQuarterInstant128407000JPY
LandPrior1YearInstant2050394000JPY
LandCurrentQuarterInstant2079359000JPY
Other net ppePrior1YearInstant37246000JPY
Other net ppeCurrentQuarterInstant37912000JPY
Property plant and equipmentPrior1YearInstant3160094000JPY
Property plant and equipmentCurrentQuarterInstant3171575000JPY
Intangible assetsPrior1YearInstant468152000JPY
Intangible assetsCurrentQuarterInstant446212000JPY
Investment securitiesPrior1YearInstant66896000JPY
Investment securitiesCurrentQuarterInstant68162000JPY
Net defined benefit assetPrior1YearInstant4837000JPY
Net defined benefit assetCurrentQuarterInstant14156000JPY
Other ioaPrior1YearInstant28366000JPY
Other ioaCurrentQuarterInstant54877000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1961000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-1961000JPY
Investments and other assetsPrior1YearInstant98138000JPY
Investments and other assetsCurrentQuarterInstant135234000JPY
Noncurrent assetsPrior1YearInstant3726385000JPY
Noncurrent assetsCurrentQuarterInstant3753022000JPY
AssetsPrior1YearInstant11617888000JPY
AssetsCurrentQuarterInstant12383801000JPY
Notes and accounts payable tradePrior1YearInstant1259011000JPY
Notes and accounts payable tradeCurrentQuarterInstant1946564000JPY
Short term loans payablePrior1YearInstant3421086000JPY
Short term loans payableCurrentQuarterInstant3433489000JPY
Current portion of long term loans payablePrior1YearInstant666464000JPY
Current portion of long term loans payableCurrentQuarterInstant683946000JPY
Income taxes payablePrior1YearInstant41499000JPY
Income taxes payableCurrentQuarterInstant58232000JPY
Contract liabilitiesPrior1YearInstant320972000JPY
Contract liabilitiesCurrentQuarterInstant558340000JPY
Provision for bonusesPrior1YearInstant12420000JPY
Provision for bonusesCurrentQuarterInstant25855000JPY
Other clPrior1YearInstant528334000JPY
Other clCurrentQuarterInstant392574000JPY
Current liabilitiesPrior1YearInstant6249788000JPY
Current liabilitiesCurrentQuarterInstant7099002000JPY
Long term loans payablePrior1YearInstant1529687000JPY
Long term loans payableCurrentQuarterInstant1426473000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass