Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.3bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥14.9bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥16.9bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥17.7bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥17.0bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥1.4bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥2.1bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥2.9bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.6bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.4bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥1.1bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥43.0bnat 2026-06-30Cons.Assets
Total assets¥42.0bnat 2025-06-30Cons.Assets
Total assets¥41.6bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥42.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥40.1bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.8bnat 2025-06-30Cons.Liabilities
Net assets / equity¥38.7bnat 2026-06-30Cons.Net assets
Net assets / equity¥38.1bnat 2025-06-30Cons.Net assets
Net assets / equity¥38.3bnat 2024-06-30vCons.Net assets
Net assets / equity¥37.1bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥35.0bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥10.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥13.4bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥10.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.1bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.8bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥314m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥181m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥157m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥65m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥134m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥866m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥495.382025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥391.592024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥699.342023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥851.752022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥983.732021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥13,419.27at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥13,226.8at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥13,296.74at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥12,870.61at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥12,155.86at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio89.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio90.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio92.1%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE3.7%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE3.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE6.8%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE8.3%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees179at 2026-06-30Cons.Number of employees
Employees179at 2025-06-30Cons.Number of employees
Employees185at 2024-06-30vCons.Number of employees
Employees196at 2023-06-30vCons.Number of employees
Employees211at 2022-06-30vCons.Number of employees
Revenue¥11.4bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥13.2bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥15.2bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥16.2bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥15.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥1.4bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.3bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥1.9bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥1.5bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.8bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥1.3bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.0bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥1.9bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥2.4bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥4.4bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥42.4bnat 2026-06-30StandaloneAssets
Total assets¥41.4bnat 2025-06-30StandaloneAssets
Total assets¥41.2bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥42.0bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥39.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥3.7bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥38.2bnat 2026-06-30StandaloneNet assets
Net assets / equity¥37.7bnat 2025-06-30StandaloneNet assets
Net assets / equity¥38.0bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥36.9bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥35.0bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥9.4bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥12.8bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥462.92025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥354.252024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥666.822023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥824.972022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,540.482021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5002025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥6002024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥5002023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥5002022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥13,246.81at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥13,085.15at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥13,195.59at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥12,811.39at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥12,124.54at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio90.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE2.7%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE6.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued2,882,848at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,848at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,848at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,848at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,848at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees139at 2026-06-30StandaloneNumber of employees
Employees139at 2025-06-30StandaloneNumber of employees
Employees149at 2024-06-30vStandaloneNumber of employees
Employees161at 2023-06-30vStandaloneNumber of employees
Employees178at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,443
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member8000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member54560000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member50480000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member25000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member25000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member41700000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member45875000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member35000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member35000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member39462000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member34573000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member22400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member22400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member36422000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member26163000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member16000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member16000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member27984000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member34336000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member19700
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member19700
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member20133000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member19207000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member5530000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member3370000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant7
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant884019000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant8
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant639765000JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration29487000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration5686000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration699182000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member170000
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member299200000JPY
Number of employeesCurrentYearInstant179
Average number of temporary workersCurrentYearInstant237
Number of employeesCurrentYearInstant_NonConsolidatedMember139
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember180
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember41.2
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember16.8
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4420427JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.012
Number of employeesCurrentYearInstant_NonConsolidatedMember139
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember180
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.321
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.604
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.790

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass