Half-year report · HY
3593.TEDINET S100X0H1
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥39.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥907m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥907m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥97.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥74.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥672m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥218m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -830000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 95000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -50000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 121000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 1258000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1225000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -6000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 14000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 371000000 | JPY |
| Other comprehensive income | InterimDuration | -993000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2239000000 | JPY |
| Comprehensive income | InterimDuration | -85000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2238000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -85000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -0 | JPY |
| Income before income taxes | Prior1InterimDuration | 2601000000 | JPY |
| Income before income taxes | InterimDuration | 1242000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2831000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2572000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -173000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -124000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 23000000 | JPY |
| Interest expenses ope cf | InterimDuration | 55000000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1InterimDuration | 52000000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration | 204000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -25000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 24000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -104000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -1097000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | － | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 529000000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 867000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -195000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -168000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -226000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -428000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -598000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 1373000000 | JPY |
| Other net ope cf | InterimDuration | -419000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6384000000 | JPY |
| Subtotal ope cf | InterimDuration | 2431000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 189000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 130000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -23000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -55000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -177000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -997000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |