Quarterly report · Q3
3593.TEDINET S100Q3UU
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥101.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥102.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥80.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥152.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.93 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田中 清人 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松尾 絹代 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 27810000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 29535000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36778000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 5072000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5226000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6285000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3692000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3710000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4370000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 3775000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 5381000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4699000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 93788000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 84115000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 79996000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 102533000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 101227000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 98967000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 126.27 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 152.97 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 153.00 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.914 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.831 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.808 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 4348000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 4682000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 8501000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1746000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1487000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3812000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -6000000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -2205000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -11049000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 16705000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 15629000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 13820000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 50.63 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 60.93 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32682310 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32682310 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 32682310 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 32682310 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |