Half-year report · HY
3580.TEDINET S100X32L
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥39.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥746m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥189m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥189m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥51.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥53.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥51.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥501m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥425m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.82 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.42 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.67 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥5m |
| Fiberreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Fiberreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Fiberreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16m |
| Fiberreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Other Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Other Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥246m |
| Other Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥999m |
| Other Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥999m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥999m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥5m |
| Fiberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Fiberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Fiberreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Fiberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Other Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Other Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥261m |
| Other Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥983m |
| Other Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥999m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | InterimDuration | 123000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -3000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -508000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -595000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 2407000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 501000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | － | JPY |
| Payments into time deposits inv cf | InterimDuration | -200000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1InterimDuration | -3000000000 | JPY |
| Purchase of short term investment securities inv cf | InterimDuration | -3000000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1InterimDuration | 500000000 | JPY |
| Proceeds from redemption of securities inv cf | InterimDuration | 3000000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -734000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -506000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1InterimDuration | 601000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | InterimDuration | 471000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1InterimDuration | -1358000000 | JPY |
| Purchase of noncurrent assets inv cf | InterimDuration | -1147000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of noncurrent assets inv cf | InterimDuration | 0 | JPY |
| Collection of long term loans receivable inv cf | Prior1InterimDuration | 5000000 | JPY |
| Collection of long term loans receivable inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | -128000000 | JPY |
| Other net inv cf | InterimDuration | -30000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -4114000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -1412000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -402000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -516000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -477000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -22000000 | JPY |
| Other net fin cf | InterimDuration | -343000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -425000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -1337000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 113000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -9000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -2018000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -2257000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 11565000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 9430000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 9547000000 | JPY |
| Cash and cash equivalents | InterimInstant | 7172000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 782000000 | JPY |
| Salaries and allowances sga | InterimDuration | 844000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 205000000 | JPY |
| Provision for bonuses sga | InterimDuration | 265000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 43000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 45000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00591-000FiberReportableSegmentsMember | 18852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |