Quarterly report · Q2
3580.TEDINET S100S8ZP
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥736m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥956m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥890m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥940m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥909m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥942m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥48.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥369m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥214m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥215m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥412m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.25 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.35 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.39 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥919m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥919m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17.4bn |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥17.4bn |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥15m |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥683m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥252m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥904m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥730m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥909m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥909m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥17.2bn |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17.2bn |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E00591-000Fiberreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥905m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥229m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥893m |
| jpcrp040300-q2r_E00591-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥909m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥949m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant | 3674000000 | JPY |
| Liabilities | Prior1YearInstant | 11670000000 | JPY |
| Liabilities | CurrentQuarterInstant | 10844000000 | JPY |
| Capital stock | Prior1YearInstant | 4680000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4680000000 | JPY |
| Capital surplus | Prior1YearInstant | 4658000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4631000000 | JPY |
| Retained earnings | Prior1YearInstant | 29014000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29503000000 | JPY |
| Treasury stock | Prior1YearInstant | -3598000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3533000000 | JPY |
| Shareholders equity | Prior1YearInstant | 34754000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35281000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 585000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1483000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 406000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 508000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 996000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1996000000 | JPY |
| Non controlling interests | Prior1YearInstant | 126000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 145000000 | JPY |
| Net assets | Prior1YearInstant | 35878000000 | JPY |
| Net assets | CurrentQuarterInstant | 37423000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47548000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 48267000000 | JPY |
| Net sales | Prior1YTDDuration | 17397000000 | JPY |
| Net sales | CurrentYTDDuration | 17677000000 | JPY |
| Cost of sales | Prior1YTDDuration | 13908000000 | JPY |
| Cost of sales | CurrentYTDDuration | 14302000000 | JPY |
| Gross profit | Prior1YTDDuration | 3488000000 | JPY |
| Gross profit | CurrentYTDDuration | 3374000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2532000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2638000000 | JPY |
| Operating income | Prior1YTDDuration | 956000000 | JPY |
| Operating income | CurrentYTDDuration | 736000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 88000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 104000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 127000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 156000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 50000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Compensation for transfer noi | Prior1YTDDuration | - | JPY |
| Compensation for transfer noi | CurrentYTDDuration | 109000000 | JPY |
| Other noi | Prior1YTDDuration | 153000000 | JPY |
| Other noi | CurrentYTDDuration | 123000000 | JPY |
| Non operating income | Prior1YTDDuration | 419000000 | JPY |
| Non operating income | CurrentYTDDuration | 492000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |