Quarterly report · Q1
3580.TEDINET S100RNOP
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥35.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥369m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥418m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥553m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥639m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥538m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥609m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥443m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥425m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥47.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.65 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥450m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥450m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥342m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥561m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥442m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥366m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥473m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥473m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00591-000Fiberreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥387m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥570m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥104m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E00591-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥473m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥415m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 59000000 | JPY |
| Contract liabilities | Prior1YearInstant | 52000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 58000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 527000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 312000000 | JPY |
| Other cl | Prior1YearInstant | 1665000000 | JPY |
| Other cl | CurrentQuarterInstant | 2032000000 | JPY |
| Current liabilities | Prior1YearInstant | 7897000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7583000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3470000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3422000000 | JPY |
| Other ncl | Prior1YearInstant | 303000000 | JPY |
| Other ncl | CurrentQuarterInstant | 237000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3773000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3659000000 | JPY |
| Liabilities | Prior1YearInstant | 11670000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11243000000 | JPY |
| Capital stock | Prior1YearInstant | 4680000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4680000000 | JPY |
| Capital surplus | Prior1YearInstant | 4658000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4658000000 | JPY |
| Retained earnings | Prior1YearInstant | 29014000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29038000000 | JPY |
| Treasury stock | Prior1YearInstant | -3598000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3598000000 | JPY |
| Shareholders equity | Prior1YearInstant | 34754000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34778000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 585000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 963000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 406000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 451000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 996000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1419000000 | JPY |
| Non controlling interests | Prior1YearInstant | 126000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 126000000 | JPY |
| Net assets | Prior1YearInstant | 35878000000 | JPY |
| Net assets | CurrentQuarterInstant | 36325000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47548000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47568000000 | JPY |
| Net sales | Prior1YTDDuration | 8356000000 | JPY |
| Net sales | CurrentYTDDuration | 8844000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6634000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7182000000 | JPY |
| Gross profit | Prior1YTDDuration | 1722000000 | JPY |
| Gross profit | CurrentYTDDuration | 1661000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1303000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1292000000 | JPY |
| Operating income | Prior1YTDDuration | 418000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |