Quarterly report · Q3
3580.TEDINET S100Q76Z
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥47.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥47.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.54 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥353m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥355m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥59m |
| jpcrp040300-q3r_E00591-000Fiberreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 5246000000 | JPY |
| Income taxes payable | Prior1YearInstant | 690000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 188000000 | JPY |
| Contract liabilities | Prior1YearInstant | 31000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 44000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 535000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 302000000 | JPY |
| Other cl | Prior1YearInstant | 1313000000 | JPY |
| Other cl | CurrentQuarterInstant | 1415000000 | JPY |
| Current liabilities | Prior1YearInstant | 7557000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7197000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 328000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 3565000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3529000000 | JPY |
| Other ncl | Prior1YearInstant | 310000000 | JPY |
| Other ncl | CurrentQuarterInstant | 860000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4203000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4390000000 | JPY |
| Liabilities | Prior1YearInstant | 11761000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11587000000 | JPY |
| Capital stock | Prior1YearInstant | 4680000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4680000000 | JPY |
| Capital surplus | Prior1YearInstant | 4658000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4658000000 | JPY |
| Retained earnings | Prior1YearInstant | 28705000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28897000000 | JPY |
| Treasury stock | Prior1YearInstant | -2586000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3565000000 | JPY |
| Shareholders equity | Prior1YearInstant | 35458000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34670000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -59000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 359000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 309000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 550000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 255000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 914000000 | JPY |
| Non controlling interests | Prior1YearInstant | 125000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 130000000 | JPY |
| Net assets | Prior1YearInstant | 35839000000 | JPY |
| Net assets | CurrentQuarterInstant | 35715000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47600000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47303000000 | JPY |
| Net sales | Prior1YTDDuration | 23082000000 | JPY |
| Net sales | CurrentYTDDuration | 26625000000 | JPY |
| Cost of sales | Prior1YTDDuration | 18273000000 | JPY |
| Cost of sales | CurrentYTDDuration | 21474000000 | JPY |
| Gross profit | Prior1YTDDuration | 4809000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |