Annual report
3577.TEDINET S100W0AG
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥420m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥43m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥569m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥136m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥190m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥70m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥720m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥336m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥312m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥130m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥101m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥48m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥174m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥508m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥181m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.4bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.9bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥809m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥531m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥189m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥320m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥42m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥99m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥123m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥487m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥440m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥27m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥114m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥98.75 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.11 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.77 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.96 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.67 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,270.22 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,165.52 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,973.35 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,926.77 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,862.61 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 48.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -1.6% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 782 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 777 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 804 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 806 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 840 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥6.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥218m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥260m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥43m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥73m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥177m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥76m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥113m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥92m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥115m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥106m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥196m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥71m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥27m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.0bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.56 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.62 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.79 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.01 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,258.11 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,254.06 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,175.94 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,180.99 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,143.64 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.5% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,614,252 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,614,252 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,614,252 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,614,252 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,614,252 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 190 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 201 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 212 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 219 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 212 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 131
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥75m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥313m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥313m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥3m |
| Child Care Support Services Divisionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥17m |
| Child Care Support Services Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥43m |
| Child Care Support Services Divisionreportable segment | employees | at 2025-03-31 | 311 pure |
| Child Care Support Services Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Child Care Support Services Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Child Care Support Services Divisionreportable segment | segment assets | at 2025-03-31 | ¥1.1bn |
| Child Care Support Services Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥138m |
| Dyeing Divisionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥112m |
| Dyeing Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥340m |
| Dyeing Divisionreportable segment | employees | at 2025-03-31 | 408 pure |
| Dyeing Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥9.8bn |
| Dyeing Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.8bn |
| Dyeing Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥84m |
| Dyeing Divisionreportable segment | segment assets | at 2025-03-31 | ¥7.5bn |
| Dyeing Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥137m |
| Garment Divisionreportable segment | employees | at 2025-03-31 | 1 pure |
| Garment Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥366m |
| Garment Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥354m |
| Garment Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥12m |
| Garment Divisionreportable segment | segment assets | at 2025-03-31 | ¥88m |
| Garment Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥28m |
| Laundry Service Divisionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥44m |
| Laundry Service Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥15m |
| Laundry Service Divisionreportable segment | employees | at 2025-03-31 | 8 pure |
| Laundry Service Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥166m |
| Laundry Service Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥165m |
| Laundry Service Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| Laundry Service Divisionreportable segment | segment assets | at 2025-03-31 | ¥165m |
| Laundry Service Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥11m |
| Machine Sales Divisionreportable segment | employees | at 2025-03-31 | 4 pure |
| Machine Sales Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥83m |
| Machine Sales Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥83m |
| Machine Sales Divisionreportable segment | segment assets | at 2025-03-31 | ¥23m |
| Machine Sales Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥10m |
| Warehouse Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥868,000 |
| Warehouse Divisionreportable segment | employees | at 2025-03-31 | 13 pure |
| Warehouse Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥238m |
| Warehouse Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥44m |
| Warehouse Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥194m |
| Warehouse Divisionreportable segment | segment assets | at 2025-03-31 | ¥40m |
| Warehouse Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥18m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥173m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥398m |
| —segment total | employees | at 2025-03-31 | 745 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥14.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥292m |
| —segment total | segment assets | at 2025-03-31 | ¥8.9bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥342m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥400m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥313m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥417m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥77m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥295m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥295m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥2m |
| Child Care Support Services Divisionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥34m |
| Child Care Support Services Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥48m |
| Child Care Support Services Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| Child Care Support Services Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| Child Care Support Services Divisionreportable segment | segment assets | at 2024-03-31 | ¥1.2bn |
| Child Care Support Services Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥178m |
| Dyeing Divisionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥214m |
| Dyeing Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥359m |
| Dyeing Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥9.0bn |
| Dyeing Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.9bn |
| Dyeing Divisionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥79m |
| Dyeing Divisionreportable segment | segment assets | at 2024-03-31 | ¥7.3bn |
| Dyeing Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥275m |
| Garment Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥427m |
| Garment Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥416m |
| Garment Divisionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥11m |
| Garment Divisionreportable segment | segment assets | at 2024-03-31 | ¥129m |
| Garment Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥43m |
| Laundry Service Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥14m |
| Laundry Service Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥142m |
| Laundry Service Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥141m |
| Laundry Service Divisionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1m |
| Laundry Service Divisionreportable segment | segment assets | at 2024-03-31 | ¥131m |
| Laundry Service Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥16m |
| Machine Sales Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥86m |
| Machine Sales Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥86m |
| Machine Sales Divisionreportable segment | segment assets | at 2024-03-31 | ¥12m |
| Machine Sales Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2m |
| Warehouse Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥936,000 |
| Warehouse Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥229m |
| Warehouse Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥44m |
| Warehouse Divisionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥185m |
| Warehouse Divisionreportable segment | segment assets | at 2024-03-31 | ¥42m |
| Warehouse Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥699,000 |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥247m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥421m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥13.4bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥275m |
| —segment total | segment assets | at 2024-03-31 | ¥8.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | −¥37m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥247m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥295m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥40m |
| Dyeing Divisionreportable segment | employees | at 2025-03-31 | 147 pure |
| Garment Divisionreportable segment | employees | at 2025-03-31 | 1 pure |
| Laundry Service Divisionreportable segment | employees | at 2025-03-31 | 1 pure |
| Machine Sales Divisionreportable segment | employees | at 2025-03-31 | 4 pure |
| —segment total | employees | at 2025-03-31 | 153 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,699
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior4YearInstant | 12907809000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 13384024000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 13938105000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14553736000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 14892085000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1862.61 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1926.77 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1973.35 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 2165.52 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 2270.22 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | -53.67 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 14.96 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | -31.77 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 41.11 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 98.75 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.469 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.463 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.447 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.470 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.481 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | -0.029 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.008 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | -0.016 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.020 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.045 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 77.5 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 20.0 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 9.6 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 319791000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 57179000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 189360000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 531056000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 808806000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -359958000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | 123229000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -99131000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -19985000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -41558000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -114312000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -49395000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 26955000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -439784000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -487472000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |