Half-year report · HY
3571.TEDINET S100X1UH
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥105m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥179m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥31m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥416m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥334m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥288m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥407m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥391m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥288m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥391m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥638m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥476m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥143m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥518m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥872m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥490m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥803m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥618m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.91 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.28 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥124m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥124m |
| Dyeing And Finishingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Dyeing And Finishingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Dyeing And Finishingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥116m |
| Dyeing And Finishingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥158m |
| Product Sales Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Product Sales Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Product Sales Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Product Sales Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥116m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥249m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥243m |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥124m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥105m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥126m |
| Dyeing And Finishingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Dyeing And Finishingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Dyeing And Finishingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥119m |
| Dyeing And Finishingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥85m |
| Product Sales Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Product Sales Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Product Sales Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥867,000 |
| Product Sales Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥86m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥227m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥221m |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 5553388000 | JPY |
| Net sales | InterimDuration | 5837857000 | JPY |
| Cost of sales | Prior1InterimDuration | 4880023000 | JPY |
| Cost of sales | InterimDuration | 5021062000 | JPY |
| Gross profit | Prior1InterimDuration | 673365000 | JPY |
| Gross profit | InterimDuration | 816794000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 523578000 | JPY |
| Selling general and administrative expenses | InterimDuration | 711895000 | JPY |
| Operating income | Prior1InterimDuration | 149786000 | JPY |
| Operating income | InterimDuration | 104899000 | JPY |
| Interest income noi | Prior1InterimDuration | 776000 | JPY |
| Interest income noi | InterimDuration | 1237000 | JPY |
| Dividends income noi | Prior1InterimDuration | 60669000 | JPY |
| Dividends income noi | InterimDuration | 68782000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 729000 | JPY |
| Other noi | Prior1InterimDuration | 11975000 | JPY |
| Other noi | InterimDuration | 8024000 | JPY |
| Non operating income | Prior1InterimDuration | 73421000 | JPY |
| Non operating income | InterimDuration | 78773000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 559000 | JPY |
| Interest expenses noe | InterimDuration | 3437000 | JPY |
| Loss on sales of notes payable noe | Prior1InterimDuration | － | JPY |
| Loss on sales of notes payable noe | InterimDuration | 248000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 941000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Non deductible consumption tax noe | Prior1InterimDuration | 899000 | JPY |
| Non deductible consumption tax noe | InterimDuration | 592000 | JPY |
| Other noe | Prior1InterimDuration | 829000 | JPY |
| Other noe | InterimDuration | 304000 | JPY |
| Non operating expenses | Prior1InterimDuration | 3229000 | JPY |
| Non operating expenses | InterimDuration | 4582000 | JPY |
| Ordinary income | Prior1InterimDuration | 219978000 | JPY |
| Ordinary income | InterimDuration | 179090000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 78187000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 254000 | JPY |
| Subsidy ei | Prior1InterimDuration | 1326000 | JPY |
| Subsidy ei | InterimDuration | 134080000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 126435000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 101901000 | JPY |
| Other ei | Prior1InterimDuration | 95000 | JPY |
| Other ei | InterimDuration | 1918000 | JPY |
| Extraordinary income | Prior1InterimDuration | 206044000 | JPY |
| Extraordinary income | InterimDuration | 238154000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | － | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 1440000 | JPY |
| Dismantlement related expenses el | Prior1InterimDuration | 28600000 | JPY |
| Dismantlement related expenses el | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | 63801000 | JPY |
| Impairment loss el | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |