Quarterly report · Q3
3571.TEDINET S100SV1Q
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥453m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥545m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥298m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥708m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥231m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥723m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥269m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥659m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥269m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥949m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.79 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.84 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥197m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥197m |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥185m |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥125m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥318m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥309m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥208m |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E00569-000Textilereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥197m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥453m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥185m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥185m |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥170m |
| jpcrp040300-q3r_E00569-000Dyeing And Finishingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥594m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥260m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥248m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E00569-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00569-000Textilereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00569-000Textilereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 4855355000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5840158000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9794468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10851886000 | JPY |
| Assets | Prior1YearInstant | 14413275000 | JPY |
| Assets | CurrentQuarterInstant | 15913033000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 757461000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 694529000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 80000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 50001000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 121740000 | JPY |
| Lease obligations cl | Prior1YearInstant | 8251000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7563000 | JPY |
| Income taxes payable | Prior1YearInstant | 38317000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23311000 | JPY |
| Accrued expenses | Prior1YearInstant | 227067000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 175833000 | JPY |
| Provision for dismantlement related expenses cl | Prior1YearInstant | 362978000 | JPY |
| Provision for dismantlement related expenses cl | CurrentQuarterInstant | 183545000 | JPY |
| Factory move cost reserve cl | Prior1YearInstant | 10358000 | JPY |
| Factory move cost reserve cl | CurrentQuarterInstant | - | JPY |
| Other provision cl | Prior1YearInstant | - | JPY |
| Other provision cl | CurrentQuarterInstant | 11250000 | JPY |
| Other cl | Prior1YearInstant | 892493000 | JPY |
| Other cl | CurrentQuarterInstant | 970082000 | JPY |
| Current liabilities | Prior1YearInstant | 2346929000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2267857000 | JPY |
| Long term loans payable | Prior1YearInstant | 109999000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 287804000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5501000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 718757000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 711421000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 187589000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 187589000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 367836000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 761062000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 108640000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 108640000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1498323000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2056516000 | JPY |
| Liabilities | Prior1YearInstant | 3845253000 | JPY |
| Liabilities | CurrentQuarterInstant | 4324374000 | JPY |
| Capital stock | Prior1YearInstant | 3124199000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1341568000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4365768000 | JPY |
| Retained earnings | Prior1YearInstant | 6793034000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7172210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |