Quarterly report · Q1
3566.TEDINET S100TEGU
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥6m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥44m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥10m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥514m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥10m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥46m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥6m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥354m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥30m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.56 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.99 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.56 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.16 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.97 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,991,848 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,991,848 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 254
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1730177000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4069418000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4692697000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 276031000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 506289000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 284358000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 265184000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100008000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 101625000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12149000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 16541000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25901000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57050000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 300749000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 325012000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1017306000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1291594000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 383324000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 383324000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1017306000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1674918000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 358007000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 358007000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 362276000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 362276000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2332038000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2297705000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -210000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -210000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3052111000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3017778000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3052111000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3017778000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4069418000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4692697000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1430868000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1540913000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 913035000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 983064000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 517833000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 557849000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 473854000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 551427000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 43978000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 6421000 | JPY |
| Point income noi | Prior1YTDDuration_NonConsolidatedMember | 1180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |