Quarterly report · Q2
3566.TEDINET S100RMCN
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥247m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥138m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥257m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥142m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥167m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥276m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥93m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥988m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥83m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥408m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥562m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥17m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥52m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥122m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥77m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.72 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.73 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.69 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.35 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.65 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.59 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.5 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.29 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,991,848 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,497,962 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,497,962 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1431608000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 273623000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 479326000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 410486000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 760574000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1975000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1703000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12160000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 24726000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -135000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -217000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2659955000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2697722000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 672768000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 658566000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 31137000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 31270000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 13908000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 18617000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6845000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 10072000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 216779000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 216779000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 475000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 546955000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 941914000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1482260000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 60177000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 46618000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1011000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 985000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 61189000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 47604000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 48242000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 48486000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1051346000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1578351000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3711302000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4276073000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 271830000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 555887000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 265498000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 323764000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 26704000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 82077000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 100514000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 11532000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16608000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40880000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |