Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥1.4bn2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥6.3bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-01-01 → 2022-03-31StandaloneNet sales
Operating income¥44m2023-01-01 → 2023-03-31StandaloneOperating income
Operating income¥7m2022-01-01 → 2022-03-31StandaloneOperating income
Ordinary income¥46m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥410m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥11m2022-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥46m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥11m2022-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥30m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income¥276m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥7m2022-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥3.9bnat 2023-03-31StandaloneAssets
Total assets¥3.7bnat 2022-12-31StandaloneAssets
Total assets¥3.5bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥988mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥2.992023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.692022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.72022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.972023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.52022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.72022-01-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio70.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued9,991,848at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,497,962at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,493,662at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 252
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2496300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24963
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1562
Number of shares issued shares voting rightsCurrentQuarterInstant2497962
Number of voting rights issued shares voting rightsCurrentQuarterInstant24963
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1961846000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1546673000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember273623000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember438458000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember410486000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember554680000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember1975000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember1703000JPY
Other caPrior1YearInstant_NonConsolidatedMember12160000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember9524000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-135000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-201000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2659955000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2550839000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember672768000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember665667000JPY
Structures netPrior1YearInstant_NonConsolidatedMember31137000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember32353000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember13908000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember20217000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember6845000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember9368000JPY
LandPrior1YearInstant_NonConsolidatedMember216779000JPY
LandCurrentQuarterInstant_NonConsolidatedMember216779000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember475000JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember282955000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember941914000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1227341000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember60177000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember53394000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1011000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember998000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember61189000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember54393000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember48242000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember50668000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1051346000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass