Quarterly report · Q3
3566.TEDINET S100PJR1
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥234m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥229m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥240m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥356m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥230m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥240m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥230m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥155m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥233m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥148m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥948m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.21 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.62 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.38 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.78 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.78 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.89 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.92 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,497,962 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,493,662 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,493,662 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2497000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24970 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 862 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2497962 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 24970 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1692239000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1786309000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 196009000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 275690000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 408305000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 474259000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1435000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1181000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10878000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 15573000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -104000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -136000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2308762000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2552877000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 690780000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 679870000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 35316000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 32181000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 15781000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 15349000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 5157000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 3518000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 7945000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7603000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 216779000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 216779000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 971759000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 955302000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 85014000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 66989000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1065000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1025000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 86080000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 68015000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 47082000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |