Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥4.6bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥5.1bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥3.7bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥234m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥229m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥240m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥356m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥230m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥240m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥230m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥155m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥233m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥148m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥3.6bnat 2022-09-30StandaloneAssets
Total assets¥3.4bnat 2021-12-31StandaloneAssets
Total assets¥3.4bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥948mat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.5bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥62.212022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.842022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.622021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.382021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.782021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥61.782022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.892021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.922021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.7%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,497,962at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,493,662at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,493,662at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2497000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24970
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember862
Number of shares issued shares voting rightsCurrentQuarterInstant2497962
Number of voting rights issued shares voting rightsCurrentQuarterInstant24970
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1692239000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1786309000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember196009000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember275690000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember408305000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember474259000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember1435000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember1181000JPY
Other caPrior1YearInstant_NonConsolidatedMember10878000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember15573000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-104000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-136000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2308762000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2552877000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember690780000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember679870000JPY
Structures netPrior1YearInstant_NonConsolidatedMember35316000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember32181000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember15781000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember15349000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember5157000JPY
Vehicles netCurrentQuarterInstant_NonConsolidatedMember3518000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember7945000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember7603000JPY
LandPrior1YearInstant_NonConsolidatedMember216779000JPY
LandCurrentQuarterInstant_NonConsolidatedMember216779000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember971759000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember955302000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember85014000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember66989000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1065000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember1025000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember86080000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember68015000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember47082000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass