Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 129
MetricValuePeriodScopeSource row
Revenue¥17.3bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥14.6bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥6.2bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Operating income¥2.8bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥868m2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥2.9bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥1.2bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥702m2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.0bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥1.2bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥2.1bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥860m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥481m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥860m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥35.3bnat 2026-01-31Cons.Assets
Total assets¥9.3bnat 2025-01-31Cons.Assets
Total assets¥4.6bnat 2024-01-31vCons.Total assets (5-year summary)
Total liabilities¥29.1bnat 2026-01-31Cons.Liabilities
Total liabilities¥5.1bnat 2025-01-31Cons.Liabilities
Net assets / equity¥6.2bnat 2026-01-31Cons.Net assets
Net assets / equity¥4.2bnat 2025-01-31Cons.Net assets
Net assets / equity¥3.1bnat 2024-01-31vCons.Net assets
Cash and deposits¥12.6bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-01-31vCons.Cash and cash equivalents
Operating cash flow¥6.6bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥855m2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.1bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥117m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥84m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥23m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥256m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥144.092025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.822024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.212023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥433.44at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥299.92at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥234.63at 2024-01-31vCons.Net assets per share (5-year summary)
Equity ratio17.6%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
ROE39.6%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE23.5%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
Employees177at 2026-01-31Cons.Number of employees
Employees165at 2025-01-31Cons.Number of employees
Employees92at 2024-01-31vCons.Number of employees
Revenue¥14.2bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥13.9bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥6.2bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥862m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥819m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥1.1bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥685m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥618m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥714m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥798m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥829m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥467m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥440m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥497m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥15.0bnat 2026-01-31StandaloneAssets
Total assets¥9.1bnat 2025-01-31StandaloneAssets
Total assets¥4.6bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2026-01-31StandaloneLiabilities
Total liabilities¥4.9bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-01-31StandaloneNet assets
Net assets / equity¥4.2bnat 2025-01-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥2.6bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2023-01-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥427m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥38m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥132m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥174m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.842025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.552024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.142023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.92022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.932021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.322021-02-01 → 2022-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥342.25at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥296.73at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.57at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥198.52at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥175.05at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.6%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.6%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE22.9%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE16.3%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE17.7%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE22.4%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,580,000at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,255,600at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,536,800at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,536,800at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,536,800at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2026-01-31StandaloneNumber of employees
Employees92at 2025-01-31StandaloneNumber of employees
Employees82at 2024-01-31vStandaloneNumber of employees
Employees90at 2023-01-31vStandaloneNumber of employees
Employees84at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,352
ItemContextValueUnit
Contract liabilitiesPrior1YearInstant1007495000JPY
Contract liabilitiesCurrentYearInstant1353302000JPY
Other clPrior1YearInstant79868000JPY
Other clCurrentYearInstant608390000JPY
Current liabilitiesPrior1YearInstant5046090000JPY
Current liabilitiesCurrentYearInstant19642396000JPY
Net defined benefit liabilityPrior1YearInstant29815000JPY
Net defined benefit liabilityCurrentYearInstant28695000JPY
Long term accounts payable otherPrior1YearInstant30755000JPY
Long term accounts payable otherCurrentYearInstant9352199000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentYearInstant36624000JPY
Noncurrent liabilitiesPrior1YearInstant60570000JPY
Noncurrent liabilitiesCurrentYearInstant9417518000JPY
LiabilitiesPrior1YearInstant5106661000JPY
LiabilitiesCurrentYearInstant29059915000JPY
Capital stockPrior1YearInstant435412000JPY
Capital stockCurrentYearInstant554629000JPY
Capital surplusPrior1YearInstant446234000JPY
Capital surplusCurrentYearInstant565451000JPY
Retained earningsPrior1YearInstant3488164000JPY
Retained earningsCurrentYearInstant5337580000JPY
Treasury stockPrior1YearInstant-237579000JPY
Treasury stockCurrentYearInstant-237680000JPY
Shareholders equityPrior1YearInstant4132233000JPY
Shareholders equityCurrentYearInstant6219982000JPY
Valuation difference on available for sale securitiesPrior1YearInstant61393000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-4278000JPY
Deferred gains or losses on hedgesPrior1YearInstant3711000JPY
Deferred gains or losses on hedgesCurrentYearInstant-9168000JPY
Valuation and translation adjustmentsPrior1YearInstant65105000JPY
Valuation and translation adjustmentsCurrentYearInstant-13447000JPY
Subscription rights to sharesPrior1YearInstant5625000JPY
Subscription rights to sharesCurrentYearInstant-JPY
Net assetsPrior1YearInstant4202964000JPY
Net assetsCurrentYearInstant6206534000JPY
Liabilities and net assetsPrior1YearInstant9309625000JPY
Liabilities and net assetsCurrentYearInstant35266449000JPY
Net salesPrior1YearDuration14586903000JPY
Net salesCurrentYearDuration17254054000JPY
Cost of salesPrior1YearDuration12886355000JPY
Cost of salesCurrentYearDuration13193126000JPY
Gross profitPrior1YearDuration1700547000JPY
Gross profitCurrentYearDuration4060928000JPY
Selling general and administrative expensesPrior1YearDuration832531000JPY
Selling general and administrative expensesCurrentYearDuration1220327000JPY
Operating incomePrior1YearDuration868016000JPY
Operating incomeCurrentYearDuration2840600000JPY
Interest income noiPrior1YearDuration8450000JPY
Interest income noiCurrentYearDuration35722000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass