Quarterly report · Q1
3565.TEDINET S100QXF1
Period2023-02-01 → 2023-04-30
Filed2023-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥186m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥193m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥195m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥618m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥209m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥195m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥209m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥129m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥440m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥145m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.69 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.9 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.81 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.8 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1257941000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1473931000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 250038000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250038000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2373553000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2409245000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -246831000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -246831000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2612413000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2648105000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 24242000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 34441000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -3033000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 924000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 21208000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 35366000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 5851000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 5851000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2639473000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2689322000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3897415000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4163254000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1561681000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1385370000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1235470000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1060943000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 326210000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 324426000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 133485000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 138097000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 192724000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 186329000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1826000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 284000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 15663000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 6342000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 417000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 42000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16088000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 8496000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |