Quarterly report · Q2
3565.TEDINET S100P6R7
Period2022-02-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥336m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥403m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥714m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥397m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥367m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥397m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥254m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥497m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥278m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥581m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥38m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥44m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥65m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥359m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥236m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥238m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.97 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.16 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.93 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.58 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.4 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.97 | 2022-02-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.32 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.19 | 2021-02-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,536,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,536,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,534,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1840560000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1004551000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1211079000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 369919000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 277941000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 26111000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1927000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 282692000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 189828000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3100820000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3521336000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 50259000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 54664000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77745000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 97897000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 357396000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 399396000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -9720000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -9720000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 347676000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 389676000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 475682000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 542239000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3576502000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4063575000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 298538000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 522824000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118517000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 119588000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 752291000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 781032000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 25373000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 90888000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1194720000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1514334000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 30755000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 30755000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1225475000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1545089000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 235653000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 262653000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250038000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2028359000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2187872000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -192738000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |