Tokyo Tape
Sign in
← FOOD & LIFE Companies

Quarterly report · Q3

3563.TEDINET S100OWDZ
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥211.9bn2021-10-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥71.7bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥240.8bn2020-10-01 → 2021-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥178.8bn2020-10-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥59.7bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥12.4bn2021-10-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥2.8bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥18.2bn2020-10-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥5.1bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥10.2bn2021-10-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥21.6bn2020-10-01 → 2021-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥17.3bn2020-10-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥5.2bn2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥340m2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥13.2bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.8bn2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.0bn2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥5.3bn2021-10-01 → 2022-06-30Cons.Profit loss IFRS
Net income−¥337m2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥10.7bn2020-10-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥2.9bn2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥331.5bnat 2022-06-30Cons.Assets IFRS
Total assets¥296.0bnat 2021-09-30Cons.Assets IFRS
Total assets¥283.2bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥265.1bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥232.4bnat 2021-09-30Cons.Liabilities IFRS
Net assets / equity¥66.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥63.6bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥61.0bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥50.9bnat 2020-09-30dCons.Equity IFRS
Equity (owners)¥66.4bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥63.6bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥61.0bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥55.4bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.4bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥28.4bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.7bnat 2020-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥23.8bn2021-10-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.7bn2020-10-01 → 2021-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥22.4bn2020-10-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥14.2bn2021-10-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥17.3bn2020-10-01 → 2021-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.4bn2020-10-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥15.6bn2021-10-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.1bn2020-10-01 → 2021-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.6bn2020-10-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥45.332021-10-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-2.942022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥113.612020-10-01 → 2021-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥92.82020-10-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥25.492021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥45.062021-10-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-2.942022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.052020-10-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥92.362020-10-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥25.362021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio19.8%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.3%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.4%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Otherother segmentsrevenue2021-10-01 → 2022-06-30¥2.9bn
Otherother segmentsrevenue external2021-10-01 → 2022-06-30¥2.9bn
Otherother segmentssegment profit2021-10-01 → 2022-06-30−¥406m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-06-30−¥290m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-06-30−¥290m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-06-30¥1.9bn
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥167.8bn
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥167.8bn
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥68m
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥11.6bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥16.1bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥15.8bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥222m
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentsegment profit2021-10-01 → 2022-06-30−¥1.5bn
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥25.4bn
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥25.4bn
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥763m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-06-30¥212.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-06-30¥211.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-06-30¥290m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-06-30¥10.4bn
Otherother segmentsrevenue2020-10-01 → 2021-06-30¥1.1bn
Otherother segmentsrevenue external2020-10-01 → 2021-06-30¥1.1bn
Otherother segmentssegment profit2020-10-01 → 2021-06-30−¥916m
Reconciling Itemsreconcilingrevenue2020-10-01 → 2021-06-30−¥109m
Reconciling Itemsreconcilingrevenue intersegment2020-10-01 → 2021-06-30−¥109m
Reconciling Itemsreconcilingsegment profit2020-10-01 → 2021-06-30¥361m
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue2020-10-01 → 2021-06-30¥161.0bn
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue external2020-10-01 → 2021-06-30¥160.9bn
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentrevenue intersegment2020-10-01 → 2021-06-30¥109m
jpcrp040300-q3r_E33000-000Japan Sushiro Businessreportable segmentsegment profit2020-10-01 → 2021-06-30¥19.3bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentrevenue2020-10-01 → 2021-06-30¥4.5bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentrevenue external2020-10-01 → 2021-06-30¥4.5bn
jpcrp040300-q3r_E33000-000Kyotaru Businessreportable segmentsegment profit2020-10-01 → 2021-06-30¥275m
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentrevenue2020-10-01 → 2021-06-30¥12.1bn
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentrevenue external2020-10-01 → 2021-06-30¥12.1bn
jpcrp040300-q3r_E33000-000Overseas Sushiro Businessreportable segmentsegment profit2020-10-01 → 2021-06-30−¥763m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-06-30¥178.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-06-30¥178.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-06-30¥109m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-06-30¥17.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 659
ItemContextValueUnit
Operating profit loss IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember17884000000JPY
Operating profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember361000000JPY
Operating profit loss IFRSPrior1YTDDuration18245000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember10719000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember1819000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember423000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_OtherReportableSegmentsMember231000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember13193000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration_ReconcilingItemsMember225000000JPY
Depreciation and amortization operating expenses IFRSPrior1YTDDuration13418000000JPY
Impairment losses pl IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember269000000JPY
Impairment losses pl IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember405000000JPY
Impairment losses pl IFRSPrior1YTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember－JPY
Impairment losses pl IFRSPrior1YTDDuration_OtherReportableSegmentsMember565000000JPY
Impairment losses pl IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember1240000000JPY
Impairment losses pl IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Impairment losses pl IFRSPrior1YTDDuration1240000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember167754000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember25398000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember15844000000JPY
Revenue from external customers IFRSCurrentYTDDuration_OtherReportableSegmentsMember2941000000JPY
Revenue from external customers IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember211937000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration211937000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember68000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember222000000JPY
Intersegment revenue IFRSCurrentYTDDuration_OtherReportableSegmentsMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember290000000JPY
Intersegment revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-290000000JPY
Intersegment revenue IFRSCurrentYTDDuration－JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember167822000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember25398000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember16067000000JPY
Revenue IFRSCurrentYTDDuration_OtherReportableSegmentsMember2941000000JPY
Revenue IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember212227000000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-290000000JPY
Revenue IFRSCurrentYTDDuration211937000000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember11559000000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember763000000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember-1489000000JPY
Operating profit loss IFRSCurrentYTDDuration_OtherReportableSegmentsMember-406000000JPY
Operating profit loss IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember10428000000JPY
Operating profit loss IFRSCurrentYTDDuration_ReconcilingItemsMember1945000000JPY
Operating profit loss IFRSCurrentYTDDuration12372000000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000JapanSushiroBusinessReportableSegmentMember11870000000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000OverseasSushiroBusinessReportableSegmentMember3097000000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_jpcrp040300-q3r_E33000-000KyotaruBusinessReportableSegmentMember1240000000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_OtherReportableSegmentsMember304000000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember16510000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass