Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.5bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥14.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥13.5bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥13.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥13.9bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥1.3bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥1.0bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.4bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥1.0bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.2bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥876m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥996m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥714m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥574m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥886m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥912m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥532m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥719m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥555m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥14.0bnat 2026-02-28Cons.Assets
Total assets¥8.7bnat 2025-02-28Cons.Assets
Total assets¥8.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥7.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥4.2bnat 2025-02-28Cons.Liabilities
Net assets / equity¥4.4bnat 2026-02-28Cons.Net assets
Net assets / equity¥4.5bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.8bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.6bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥827m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥565m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥499m2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥577m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥186m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥361m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.7bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥435m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥414m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥368m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥383m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.362025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.842024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.772023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.682022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.232021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥104.222025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.482024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.292023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.272022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.082021-03-01 → 2022-02-28vCons.Diluted earnings per share (5-year summary)
Net assets per share¥668.31at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥655.34at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥584.13at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥523.43at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥415.34at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio31.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE16.1%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE14.0%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE24.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE29.3%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE20.5%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees957at 2026-02-28Cons.Number of employees
Employees680at 2025-02-28Cons.Number of employees
Employees649at 2024-02-29vCons.Number of employees
Employees644at 2023-02-28vCons.Number of employees
Employees652at 2022-02-28vCons.Number of employees
Revenue¥9.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥8.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.4bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥9.9bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥388m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥304m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.3bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥648m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥713m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥534m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥645m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥481m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.0bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥376m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥689m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥582m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥592m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2026-02-28StandaloneAssets
Total assets¥6.7bnat 2025-02-28StandaloneAssets
Total assets¥6.2bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2026-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥3.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥3.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥733mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥676mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥154.762025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.132024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.512023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.542022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.382021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥150.232025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.242024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.362023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥85.722022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.872021-03-01 → 2022-02-28vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥782025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥352024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥566.54at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥512.94at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥466.78at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥440.41at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio35.5%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE28.6%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE11.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE23.2%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE21.4%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE25.3%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued7,034,700at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued7,018,500at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,954,440at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,871,520at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,740,720at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees547at 2026-02-28StandaloneNumber of employees
Employees500at 2025-02-28StandaloneNumber of employees
Employees515at 2024-02-29vStandaloneNumber of employees
Employees512at 2023-02-28vStandaloneNumber of employees
Employees529at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,533
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember13553000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember15728000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-2008000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember5334000JPY
Net changes of items other than shareholders equityCurrentYearDuration19055000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2175000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember13553000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember15728000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-2008000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember5334000JPY
Total changes of items during the periodCurrentYearDuration-68901000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember8311000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember21997000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember30309000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember8126000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember12372000JPY
Net assetsCurrentYearInstant4407403000JPY
Income before income taxesPrior1YearDuration995694000JPY
Income before income taxesCurrentYearDuration1318262000JPY
Depreciation and amortization ope cfPrior1YearDuration260390000JPY
Depreciation and amortization ope cfCurrentYearDuration338193000JPY
Amortization of goodwill ope cfPrior1YearDuration126987000JPY
Amortization of goodwill ope cfCurrentYearDuration306150000JPY
Impairment loss ope cfPrior1YearDuration20578000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-695000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration127000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration458000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-31468000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration509000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration-3834000JPY
Increase decrease in provision for reserve for loss on relocation of head office ope cfPrior1YearDuration-JPY
Increase decrease in provision for reserve for loss on relocation of head office ope cfCurrentYearDuration6080000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration19639000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-10049000JPY
Interest and dividends income ope cfPrior1YearDuration-1476000JPY
Interest and dividends income ope cfCurrentYearDuration-5579000JPY
Interest expenses ope cfPrior1YearDuration13944000JPY
Interest expenses ope cfCurrentYearDuration39738000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration19999000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Extra retirement payment ope cfPrior1YearDuration-JPY
Extra retirement payment ope cfCurrentYearDuration34086000JPY
Share based compensation expenses ope cfPrior1YearDuration1782000JPY
Share based compensation expenses ope cfCurrentYearDuration-JPY
Loss on cancellation of tie in shares ope cfPrior1YearDuration-JPY
Loss on cancellation of tie in shares ope cfCurrentYearDuration33571000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration95515000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-178487000JPY
Decrease increase in inventories ope cfPrior1YearDuration310354000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass