Tokyo Tape
Sign in
← No.1

Annual report

3562.TEDINET S100VUIQ
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥14.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥13.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥13.3bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥13.9bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥11.8bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥1.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥1.2bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥1.0bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.2bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥876m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥698m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥996m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥1.4bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥574m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥886m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥912m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥532m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥403m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥555m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥890m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥8.7bnat 2025-02-28Cons.Assets
Total assets¥8.1bnat 2024-02-29Cons.Assets
Total assets¥7.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2025-02-28Cons.Liabilities
Total liabilities¥4.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥4.5bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.6bnat 2023-02-28dCons.Net assets
Net assets / equity¥2.7bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥565m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥499m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥796m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥577m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥186m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥361m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥435m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥414m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥368m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥383m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.842024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.772023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.682022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.232021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.242020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥84.482024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.292023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.272022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.082021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.752020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥655.34at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥584.13at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥523.43at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥415.34at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥372.87at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio51.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE14.0%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE24.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE29.3%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE20.5%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE18.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees680at 2025-02-28Cons.Number of employees
Employees649at 2024-02-29Cons.Number of employees
Employees644at 2023-02-28dCons.Number of employees
Employees652at 2022-02-28dCons.Number of employees
Employees562at 2021-02-28dCons.Number of employees
Revenue¥8.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.4bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥304m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥338m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥648m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥713m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥534m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥645m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥298m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥481m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥870m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥376m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥689m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥582m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥592m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥200m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2025-02-28StandaloneAssets
Total assets¥6.2bnat 2024-02-29StandaloneAssets
Total assets¥6.3bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥3.0bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥676mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥664mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥56.132024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.512023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.542022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.382021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.852020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.242024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.362023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥85.722022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.872021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.632020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥512.94at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥466.78at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥440.41at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥330.74at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE11.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE23.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE21.4%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE25.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE9.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued7,018,500at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,954,440at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued6,871,520at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,740,720at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,704,560at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees500at 2025-02-28StandaloneNumber of employees
Employees515at 2024-02-29StandaloneNumber of employees
Employees512at 2023-02-28dStandaloneNumber of employees
Employees529at 2022-02-28dStandaloneNumber of employees
Employees514at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,402
ItemContextValueUnit
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember6
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember7
Total shareholder returnPrior4YearInstant_NonConsolidatedMember3.240
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.907
Total shareholder returnPrior2YearInstant_NonConsolidatedMember2.876
Total shareholder returnPrior1YearInstant_NonConsolidatedMember2.803
Total shareholder returnCurrentYearInstant_NonConsolidatedMember4.025
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.132
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.170
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.270
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.748
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.929
Number of employeesCurrentYearInstant_CorporateSharedMember680
Average number of temporary workersCurrentYearInstant_CorporateSharedMember8
Number of employeesCurrentYearInstant680
Average number of temporary workersCurrentYearInstant8
Number of employeesCurrentYearInstant_NonConsolidatedMember500
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember7
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember35.2
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5373000JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.094
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.875
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.646
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.657
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.762
Research and development expenses research and development activitiesCurrentYearDuration7451000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7018500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7018740
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7018500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7018740
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember13
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember58
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember14
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember42
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember8745
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember8873
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember247
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember12652
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember196
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember128
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember56878
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember70103
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember8200
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass