Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥13.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥13.9bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥11.8bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥8.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥8.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥854m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥876m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥698m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥383m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥324m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥869m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥912m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥532m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥403m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥266m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥902m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥526m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥7.9bnat 2023-02-28Cons.Assets
Total assets¥7.2bnat 2022-02-28Cons.Assets
Total assets¥7.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2023-02-28Cons.Liabilities
Total liabilities¥4.5bnat 2022-02-28Cons.Liabilities
Net assets / equity¥3.6bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2021-02-28dCons.Net assets
Net assets / equity¥2.0bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥499m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥796m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥144m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥361m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥58m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥368m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥343m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥183m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥138.682022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.232021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.242020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.242019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.92018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥134.272022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.082021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.752020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.652019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.142018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥523.43at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥415.34at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥372.87at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥323.3at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥299.15at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio44.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE29.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE20.5%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE18.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE13.8%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE12.4%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees644at 2023-02-28Cons.Number of employees
Employees652at 2022-02-28Cons.Number of employees
Employees562at 2021-02-28dCons.Number of employees
Employees486at 2020-02-29dCons.Number of employees
Employees432at 2019-02-28dCons.Number of employees
Revenue¥8.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥9.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥9.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.8bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥200m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥28m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥534m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥645m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥298m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥378m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥306m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥759m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥638m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥582m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥592m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥200m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥265m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥207m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2023-02-28StandaloneAssets
Total assets¥6.1bnat 2022-02-28StandaloneAssets
Total assets¥5.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥3.6bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥3.0bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.2bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥1.9bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥397mat 2022-02-28StandaloneCash and deposits
EPS (basic)¥88.542022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.382021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.852020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.982019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.062018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥85.722022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.872021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.632020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.412019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.392018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥440.41at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥381.94at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥330.74at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥311.19at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥287.53at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio46.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE21.4%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE25.3%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE14.3%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE12.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued6,871,520at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,740,720at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,704,560at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,146,660at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,128,360at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees512at 2023-02-28StandaloneNumber of employees
Employees529at 2022-02-28StandaloneNumber of employees
Employees514at 2021-02-28dStandaloneNumber of employees
Employees486at 2020-02-29dStandaloneNumber of employees
Employees432at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,445
ItemContextValueUnit
Write downs of inventoriesCurrentYearDuration-12901000JPY
Salaries and allowances sgaPrior1YearDuration2115598000JPY
Salaries and allowances sgaCurrentYearDuration2211378000JPY
Provision for bonuses sgaPrior1YearDuration16123000JPY
Provision for bonuses sgaCurrentYearDuration18962000JPY
Provision for directors bonuses sgaPrior1YearDuration9600000JPY
Provision for directors bonuses sgaCurrentYearDuration20000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration5284000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration7865000JPY
Retirement benefit expenses sgaPrior1YearDuration23003000JPY
Retirement benefit expenses sgaCurrentYearDuration24398000JPY
Research and development expenses sgaPrior1YearDuration6014000JPY
Research and development expenses sgaCurrentYearDuration9457000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember396734000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1035818000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1671386000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember-JPY
Accounts receivable trade and contract assets caCurrentYearInstant_NonConsolidatedMember1370736000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember80294000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember121291000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3630000JPY
Work in processCurrentYearInstant_NonConsolidatedMember2723000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember5480000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember4714000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember5743000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember5524000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember98542000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember80498000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember233638000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember155852000JPY
Other caPrior1YearInstant_NonConsolidatedMember231984000JPY
Other caCurrentYearInstant_NonConsolidatedMember32615000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-4397000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3914000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2723037000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2805862000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember29126000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember65750000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember143965000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember180620000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember128485000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember119972000JPY
Other ppePrior1YearInstant_NonConsolidatedMember0JPY
Other ppeCurrentYearInstant_NonConsolidatedMember0JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember301578000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember366342000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember44212000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember30711000JPY
Other iaPrior1YearInstant_NonConsolidatedMember25700000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass