Quarterly report · Q3
3562.TEDINET S100PYQ3
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥770m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥447m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥766m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥876m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥475m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥470m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥652m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥532m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥226m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥642m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥224m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.47 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.28 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.23 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.52 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.93 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.13 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.08 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.13 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 193400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0286 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 193400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 193400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0286 | |
| Cash and deposits | Prior1YearInstant | 1666290000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2069851000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2254502000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1505921000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 129482000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 71037000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 142426000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 163590000 | JPY |
| Work in process | Prior1YearInstant | 45688000 | JPY |
| Work in process | CurrentQuarterInstant | 37208000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 340140000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 632290000 | JPY |
| Other ca | Prior1YearInstant | 474421000 | JPY |
| Other ca | CurrentQuarterInstant | 245100000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5076000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2363000 | JPY |
| Current assets | Prior1YearInstant | 5047876000 | JPY |
| Current assets | CurrentQuarterInstant | 4722635000 | JPY |
| Property plant and equipment | Prior1YearInstant | 656506000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 700340000 | JPY |
| Goodwill | Prior1YearInstant | 663468000 | JPY |
| Goodwill | CurrentQuarterInstant | 636763000 | JPY |
| Other ia | Prior1YearInstant | 132101000 | JPY |
| Other ia | CurrentQuarterInstant | 125263000 | JPY |
| Intangible assets | Prior1YearInstant | 795570000 | JPY |
| Intangible assets | CurrentQuarterInstant | 762026000 | JPY |
| Other ioa | Prior1YearInstant | 743392000 | JPY |
| Other ioa | CurrentQuarterInstant | 750009000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11951000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11951000 | JPY |
| Investments and other assets | Prior1YearInstant | 731441000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 738057000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2183517000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2200425000 | JPY |
| Assets | Prior1YearInstant | 7231393000 | JPY |
| Assets | CurrentQuarterInstant | 6923060000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1168186000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 788146000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | - | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 27284000 | JPY |
| Short term loans payable | Prior1YearInstant | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |