Quarterly report · Q1
3562.TEDINET S100OQLT
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥153m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥157m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥152m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥876m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥166m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥152m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥161m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥532m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥80m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥81m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.03 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.23 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.09 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.63 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.08 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.59 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 7265000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7186000 | JPY |
| Non controlling interests | Prior1YearInstant | 12251000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6550000 | JPY |
| Net assets | Prior1YearInstant | 2738844000 | JPY |
| Net assets | CurrentQuarterInstant | 2708000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7231393000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6790779000 | JPY |
| Net sales | Prior1YTDDuration | 3214219000 | JPY |
| Net sales | CurrentYTDDuration | 3076191000 | JPY |
| Cost of sales | Prior1YTDDuration | 1919468000 | JPY |
| Cost of sales | CurrentYTDDuration | 1710627000 | JPY |
| Gross profit | Prior1YTDDuration | 1294751000 | JPY |
| Gross profit | CurrentYTDDuration | 1365564000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1137484000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1212485000 | JPY |
| Operating income | Prior1YTDDuration | 157266000 | JPY |
| Operating income | CurrentYTDDuration | 153079000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
| Interest income noi | CurrentYTDDuration | 68000 | JPY |
| Dividends income noi | Prior1YTDDuration | 83000 | JPY |
| Dividends income noi | CurrentYTDDuration | 149000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 12886000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 378000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 1133000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 1500000 | JPY |
| Other noi | Prior1YTDDuration | 3420000 | JPY |
| Other noi | CurrentYTDDuration | 2803000 | JPY |
| Non operating income | Prior1YTDDuration | 16781000 | JPY |
| Non operating income | CurrentYTDDuration | 5653000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3881000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3654000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3026000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2881000 | JPY |
| Other noe | Prior1YTDDuration | 904000 | JPY |
| Other noe | CurrentYTDDuration | 217000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7812000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6753000 | JPY |
| Ordinary income | Prior1YTDDuration | 166235000 | JPY |
| Ordinary income | CurrentYTDDuration | 151980000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 4999000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 4999000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 161235000 | JPY |
| Income before income taxes | CurrentYTDDuration | 151980000 | JPY |
| Income taxes | Prior1YTDDuration | 79765000 | JPY |
| Income taxes | CurrentYTDDuration | 78892000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |