Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥31.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥26.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥29.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥924m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥17.2bnat 2024-03-31Cons.Assets
Total assets¥17.5bnat 2023-03-31Cons.Assets
Total assets¥15.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥652m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥968m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥923m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥72m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥308m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.052022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-100.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥72.442023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.522022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.642021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥307.99at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥254.77at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥140.69at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥54.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥159.7at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE25.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE28.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE36.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees581at 2024-03-31Cons.Number of employees
Employees498at 2023-03-31Cons.Number of employees
Employees505at 2022-03-31dCons.Number of employees
Employees537at 2021-03-31dCons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥169m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥826m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥413m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥908m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥424m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥225m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥382m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥408m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥261m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥383m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥337m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2024-03-31StandaloneAssets
Total assets¥12.8bnat 2023-03-31StandaloneAssets
Total assets¥10.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥8.712023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.662023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.352022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.362021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥219.86at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥237.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.84at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥55.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE37.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,253,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,075,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,042,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,040,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,933,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees19at 2024-03-31StandaloneNumber of employees
Employees26at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees35at 2021-03-31dStandaloneNumber of employees
Employees37at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Domestic Restaurant Operation Businessgeography candidatecapex2023-04-01 → 2024-03-31¥780m
Domestic Restaurant Operation Businessgeography candidatedepreciation2023-04-01 → 2024-03-31¥402m
Domestic Restaurant Operation Businessgeography candidateemployeesat 2024-03-31325 pure
Domestic Restaurant Operation Businessgeography candidaterevenue2023-04-01 → 2024-03-31¥14.0bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2023-04-01 → 2024-03-31¥14.0bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2024-03-31¥7.9bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2023-04-01 → 2024-03-31¥1.4bn
Overseas Restaurant Operation Businessgeography candidatecapex2023-04-01 → 2024-03-31¥341m
Overseas Restaurant Operation Businessgeography candidatedepreciation2023-04-01 → 2024-03-31¥448m
Overseas Restaurant Operation Businessgeography candidateemployeesat 2024-03-31180 pure
Overseas Restaurant Operation Businessgeography candidaterevenue2023-04-01 → 2024-03-31¥14.3bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2023-04-01 → 2024-03-31¥14.3bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2024-03-31¥7.0bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2023-04-01 → 2024-03-31¥1.8bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥20m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥368m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥877m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.7bn
Domestic Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥533m
Domestic Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥416m
Domestic Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥7.4bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥623m
Overseas Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥364m
Overseas Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥444m
Overseas Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥5.7bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥270,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥235m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥937m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥880m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,750
ItemContextValueUnit
Other noiPrior1YearDuration111258000JPY
Other noiCurrentYearDuration50843000JPY
Non operating incomePrior1YearDuration251917000JPY
Non operating incomeCurrentYearDuration374640000JPY
Interest expenses noePrior1YearDuration62014000JPY
Interest expenses noeCurrentYearDuration48301000JPY
Foreign exchange losses noePrior1YearDuration6576000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Cost of lease revenue noePrior1YearDuration115221000JPY
Cost of lease revenue noeCurrentYearDuration119784000JPY
Financial commission fee noePrior1YearDuration8789000JPY
Financial commission fee noeCurrentYearDuration8551000JPY
Other noePrior1YearDuration18861000JPY
Other noeCurrentYearDuration5506000JPY
Non operating expensesPrior1YearDuration211462000JPY
Non operating expensesCurrentYearDuration182143000JPY
Ordinary incomePrior1YearDuration2321703000JPY
Ordinary incomeCurrentYearDuration3489194000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration52361000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration238000JPY
Subsidy eiPrior1YearDuration76435000JPY
Subsidy eiCurrentYearDuration-JPY
Gain on reversal of asset retirement obligations eiPrior1YearDuration42468000JPY
Gain on reversal of asset retirement obligations eiCurrentYearDuration3499000JPY
Other eiPrior1YearDuration3975000JPY
Other eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration175241000JPY
Extraordinary incomeCurrentYearDuration3738000JPY
Loss on sales of noncurrent assets elPrior1YearDuration47000JPY
Loss on sales of noncurrent assets elCurrentYearDuration2554000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1271000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration35934000JPY
Impairment loss elPrior1YearDuration482389000JPY
Impairment loss elCurrentYearDuration388606000JPY
Loss on valuation of investment securities elPrior1YearDuration137420000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Other elPrior1YearDuration11921000JPY
Other elCurrentYearDuration6124000JPY
Extraordinary lossPrior1YearDuration633049000JPY
Extraordinary lossCurrentYearDuration433220000JPY
Income before income taxesPrior1YearDuration1863895000JPY
Income before income taxesCurrentYearDuration3059712000JPY
Income taxes currentPrior1YearDuration338218000JPY
Income taxes currentCurrentYearDuration657694000JPY
Income taxes deferredPrior1YearDuration-102765000JPY
Income taxes deferredCurrentYearDuration216005000JPY
Income taxesPrior1YearDuration235452000JPY
Income taxesCurrentYearDuration873699000JPY
Profit lossPrior1YearDuration1628442000JPY
Profit lossCurrentYearDuration2186013000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass