Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥31.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥26.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥29.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥924m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥17.2bnat 2024-03-31Cons.Assets
Total assets¥17.5bnat 2023-03-31Cons.Assets
Total assets¥15.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥652m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥968m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥923m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥72m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥308m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.052022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-100.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥72.442023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.522022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.642021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥307.99at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥254.77at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥140.69at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥54.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥159.7at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE25.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE28.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE36.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees581at 2024-03-31Cons.Number of employees
Employees498at 2023-03-31Cons.Number of employees
Employees505at 2022-03-31dCons.Number of employees
Employees537at 2021-03-31dCons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥169m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥826m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥413m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥908m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥424m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥225m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥382m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥408m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥261m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥383m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥337m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2024-03-31StandaloneAssets
Total assets¥12.8bnat 2023-03-31StandaloneAssets
Total assets¥10.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥8.712023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.662023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.352022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.362021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥219.86at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥237.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.84at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥55.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE37.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,253,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,075,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,042,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,040,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,933,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees19at 2024-03-31StandaloneNumber of employees
Employees26at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees35at 2021-03-31dStandaloneNumber of employees
Employees37at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Domestic Restaurant Operation Businessgeography candidatecapex2023-04-01 → 2024-03-31¥780m
Domestic Restaurant Operation Businessgeography candidatedepreciation2023-04-01 → 2024-03-31¥402m
Domestic Restaurant Operation Businessgeography candidateemployeesat 2024-03-31325 pure
Domestic Restaurant Operation Businessgeography candidaterevenue2023-04-01 → 2024-03-31¥14.0bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2023-04-01 → 2024-03-31¥14.0bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2024-03-31¥7.9bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2023-04-01 → 2024-03-31¥1.4bn
Overseas Restaurant Operation Businessgeography candidatecapex2023-04-01 → 2024-03-31¥341m
Overseas Restaurant Operation Businessgeography candidatedepreciation2023-04-01 → 2024-03-31¥448m
Overseas Restaurant Operation Businessgeography candidateemployeesat 2024-03-31180 pure
Overseas Restaurant Operation Businessgeography candidaterevenue2023-04-01 → 2024-03-31¥14.3bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2023-04-01 → 2024-03-31¥14.3bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2024-03-31¥7.0bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2023-04-01 → 2024-03-31¥1.8bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥20m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥368m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥877m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.7bn
Domestic Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥533m
Domestic Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥416m
Domestic Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥7.4bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥623m
Overseas Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥364m
Overseas Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥444m
Overseas Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥5.7bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥270,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥235m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥937m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥880m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,750
ItemContextValueUnit
InventoriesPrior1YearInstant420203000JPY
InventoriesCurrentYearInstant476402000JPY
Other caPrior1YearInstant1039804000JPY
Other caCurrentYearInstant1253249000JPY
Allowance for doubtful accounts caPrior1YearInstant-966000JPY
Allowance for doubtful accounts caCurrentYearInstant-873000JPY
Current assetsPrior1YearInstant8891293000JPY
Current assetsCurrentYearInstant8572205000JPY
Buildings and structuresPrior1YearInstant10305194000JPY
Buildings and structuresCurrentYearInstant10902071000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-5924371000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-6644557000JPY
Buildings and structures netPrior1YearInstant4380822000JPY
Buildings and structures netCurrentYearInstant4257513000JPY
Machinery equipment and vehiclesPrior1YearInstant1256612000JPY
Machinery equipment and vehiclesCurrentYearInstant1384619000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1038685000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1163500000JPY
Machinery equipment and vehicles netPrior1YearInstant217926000JPY
Machinery equipment and vehicles netCurrentYearInstant221119000JPY
LandPrior1YearInstant525025000JPY
LandCurrentYearInstant659411000JPY
Lease assets ppePrior1YearInstant60081000JPY
Lease assets ppeCurrentYearInstant60081000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-48576000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-54685000JPY
Lease assets net ppePrior1YearInstant11505000JPY
Lease assets net ppeCurrentYearInstant5395000JPY
Construction in progressPrior1YearInstant52994000JPY
Construction in progressCurrentYearInstant136997000JPY
Other ppePrior1YearInstant1521026000JPY
Other ppeCurrentYearInstant1624899000JPY
Accumulated depreciation other ppePrior1YearInstant-1220604000JPY
Accumulated depreciation other ppeCurrentYearInstant-1320259000JPY
Other net ppePrior1YearInstant300422000JPY
Other net ppeCurrentYearInstant304639000JPY
Property plant and equipmentPrior1YearInstant5488696000JPY
Property plant and equipmentCurrentYearInstant5585077000JPY
GoodwillPrior1YearInstant107608000JPY
GoodwillCurrentYearInstant93748000JPY
Other iaPrior1YearInstant49590000JPY
Other iaCurrentYearInstant48010000JPY
Intangible assetsPrior1YearInstant157199000JPY
Intangible assetsCurrentYearInstant141759000JPY
Investment securitiesPrior1YearInstant46340000JPY
Investment securitiesCurrentYearInstant154447000JPY
Long term loans receivablePrior1YearInstant11438000JPY
Long term loans receivableCurrentYearInstant11300000JPY
Deferred tax assetsPrior1YearInstant925471000JPY
Deferred tax assetsCurrentYearInstant700074000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass