Quarterly report · Q3
3561.TEDINET S100STB0
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.61 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.19 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.24 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.52 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.37 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥292m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-12-31 | ¥491m |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-12-31 | ¥951m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥236m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 19338000 | JPY |
| Other noe | CurrentYTDDuration | 9952000 | JPY |
| Non operating expenses | Prior1YTDDuration | 151061000 | JPY |
| Non operating expenses | CurrentYTDDuration | 140881000 | JPY |
| Ordinary income | Prior1YTDDuration | 1609835000 | JPY |
| Ordinary income | CurrentYTDDuration | 2516284000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 52371000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 210000 | JPY |
| Subsidy ei | Prior1YTDDuration | 58011000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 40109000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 3499000 | JPY |
| Other ei | Prior1YTDDuration | 3975000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 154468000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3710000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 472000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 627000 | JPY |
| Impairment loss el | Prior1YTDDuration | 100112000 | JPY |
| Impairment loss el | CurrentYTDDuration | 71858000 | JPY |
| Other el | Prior1YTDDuration | 11885000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 112470000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 72485000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1651832000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2447509000 | JPY |
| Income taxes current | Prior1YTDDuration | 271063000 | JPY |
| Income taxes current | CurrentYTDDuration | 494864000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 179058000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 194654000 | JPY |
| Income taxes | Prior1YTDDuration | 450121000 | JPY |
| Income taxes | CurrentYTDDuration | 689518000 | JPY |
| Profit loss | Prior1YTDDuration | 1201711000 | JPY |
| Profit loss | CurrentYTDDuration | 1757990000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1201711000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1757990000 | JPY |
| Profit loss | Prior1YTDDuration | 1201711000 | JPY |
| Profit loss | CurrentYTDDuration | 1757990000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -10009000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 26939000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 415704000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 357349000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 405694000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 384289000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1607405000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2142279000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1607405000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2142279000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |