Quarterly report · Q3
3561.TEDINET S100STB0
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.61 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.19 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.24 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.52 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.37 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥292m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-12-31 | ¥491m |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-12-31 | ¥951m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥236m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 6744454000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5264463000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 687797000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1144124000 | JPY |
| Inventories | Prior1YearInstant | 420203000 | JPY |
| Inventories | CurrentQuarterInstant | 523267000 | JPY |
| Other ca | Prior1YearInstant | 1039804000 | JPY |
| Other ca | CurrentQuarterInstant | 1243714000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -966000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1390000 | JPY |
| Current assets | Prior1YearInstant | 8891293000 | JPY |
| Current assets | CurrentQuarterInstant | 8174179000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4380822000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4599060000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 217926000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 226777000 | JPY |
| Land | Prior1YearInstant | 525025000 | JPY |
| Land | CurrentQuarterInstant | 659411000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 11505000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 6629000 | JPY |
| Construction in progress | Prior1YearInstant | 52994000 | JPY |
| Construction in progress | CurrentQuarterInstant | 94854000 | JPY |
| Other net ppe | Prior1YearInstant | 300422000 | JPY |
| Other net ppe | CurrentQuarterInstant | 340713000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5488696000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5927446000 | JPY |
| Goodwill | Prior1YearInstant | 107608000 | JPY |
| Goodwill | CurrentQuarterInstant | 99560000 | JPY |
| Other ia | Prior1YearInstant | 49590000 | JPY |
| Other ia | CurrentQuarterInstant | 48199000 | JPY |
| Intangible assets | Prior1YearInstant | 157199000 | JPY |
| Intangible assets | CurrentQuarterInstant | 147759000 | JPY |
| Investment securities | Prior1YearInstant | 46340000 | JPY |
| Investment securities | CurrentQuarterInstant | 162898000 | JPY |
| Long term loans receivable | Prior1YearInstant | 11438000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 11300000 | JPY |
| Deferred tax assets | Prior1YearInstant | 925471000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 736865000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1720897000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1844891000 | JPY |
| Other ioa | Prior1YearInstant | 257685000 | JPY |
| Other ioa | CurrentQuarterInstant | 247492000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -21361000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13992000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |