Quarterly report · Q1
3561.TEDINET S100RMDR
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥573m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥287m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥683m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥651m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥393m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥471m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥471m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.69 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.59 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.52 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.02 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-06-30 | ¥220m |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2023-04-01 → 2023-06-30 | ¥371m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥98m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥672m |
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E33011-000Domestic Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-06-30 | ¥54m |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E33011-000Overseas Restaurant Operation Businessgeography candidate | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥76m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥363m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2948599000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2952574000 | JPY |
| Retained earnings | Prior1YearInstant | 1261541000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1281167000 | JPY |
| Treasury stock | Prior1YearInstant | -96432000 | JPY |
| Treasury stock | CurrentQuarterInstant | -96432000 | JPY |
| Shareholders equity | Prior1YearInstant | 7231279000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7258855000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3798000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 23215000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 405023000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 366874000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 408822000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 390089000 | JPY |
| Net assets | Prior1YearInstant | 7640101000 | JPY |
| Net assets | CurrentQuarterInstant | 7648945000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17477661000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15684607000 | JPY |
| Net sales | Prior1YTDDuration | 5486014000 | JPY |
| Net sales | CurrentYTDDuration | 7049533000 | JPY |
| Cost of sales | Prior1YTDDuration | 1599565000 | JPY |
| Cost of sales | CurrentYTDDuration | 2065668000 | JPY |
| Gross profit | Prior1YTDDuration | 3886449000 | JPY |
| Gross profit | CurrentYTDDuration | 4983864000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3599332000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4410700000 | JPY |
| Operating income | Prior1YTDDuration | 287117000 | JPY |
| Operating income | CurrentYTDDuration | 573163000 | JPY |
| Interest income noi | Prior1YTDDuration | 794000 | JPY |
| Interest income noi | CurrentYTDDuration | 1224000 | JPY |
| Dividends income noi | Prior1YTDDuration | 556000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1162000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1086000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 65216000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 109475000 | JPY |
| Lease income noi | Prior1YTDDuration | 34669000 | JPY |
| Lease income noi | CurrentYTDDuration | 31625000 | JPY |
| Other noi | Prior1YTDDuration | 35791000 | JPY |
| Other noi | CurrentYTDDuration | 13840000 | JPY |
| Non operating income | Prior1YTDDuration | 138116000 | JPY |
| Non operating income | CurrentYTDDuration | 157327000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13252000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15317000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 30853000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 27747000 | JPY |
| Other noe | Prior1YTDDuration | 10159000 | JPY |
| Other noe | CurrentYTDDuration | 4130000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54265000 | JPY |
| Non operating expenses | CurrentYTDDuration | 47194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |