Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥26.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥29.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥923m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥930m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥924m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥981m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥17.5bnat 2023-03-31Cons.Assets
Total assets¥15.3bnat 2022-03-31Cons.Assets
Total assets¥15.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥16.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥652m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥968m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥923m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥72m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥308m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.052022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-100.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.262018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.522022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.642021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.452018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥254.77at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥140.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥54.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥159.7at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥183.14at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE28.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE36.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees498at 2023-03-31Cons.Number of employees
Employees505at 2022-03-31Cons.Number of employees
Employees537at 2021-03-31dCons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Employees623at 2019-03-31dCons.Number of employees
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥826m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥339m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥908m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥424m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥225m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥382m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥473m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥448m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥383m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥337m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥70m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.8bnat 2023-03-31StandaloneAssets
Total assets¥10.1bnat 2022-03-31StandaloneAssets
Total assets¥9.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥67.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥67.352022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.362021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥237.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥55.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE37.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,075,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,042,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,040,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,933,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,693,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31StandaloneNumber of employees
Employees35at 2021-03-31dStandaloneNumber of employees
Employees37at 2020-03-31dStandaloneNumber of employees
Employees71at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Domestic Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥533m
Domestic Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥416m
Domestic Restaurant Operation Businessgeography candidateemployeesat 2023-03-31246 pure
Domestic Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.5bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥7.4bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥623m
Overseas Restaurant Operation Businessgeography candidatecapex2022-04-01 → 2023-03-31¥364m
Overseas Restaurant Operation Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥444m
Overseas Restaurant Operation Businessgeography candidateemployeesat 2023-03-31174 pure
Overseas Restaurant Operation Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥11.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2023-03-31¥5.7bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥270,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥235m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥937m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥880m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.5bn
Domestic Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥800m
Domestic Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥419m
Domestic Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥8.1bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥492m
Overseas Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥87m
Overseas Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥422m
Overseas Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥4.6bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥611m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥322m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥897m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥860m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,690
ItemContextValueUnit
Notes and accounts payable tradeCurrentYearInstant765420000JPY
Short term loans payablePrior1YearInstant2500000000JPY
Short term loans payableCurrentYearInstant2500000000JPY
Current portion of bondsPrior1YearInstant14000000JPY
Current portion of bondsCurrentYearInstant9000000JPY
Current portion of long term loans payablePrior1YearInstant1960987000JPY
Current portion of long term loans payableCurrentYearInstant1181342000JPY
Lease obligations clPrior1YearInstant7333000JPY
Lease obligations clCurrentYearInstant6941000JPY
Accounts payable otherPrior1YearInstant997341000JPY
Accounts payable otherCurrentYearInstant792314000JPY
Income taxes payablePrior1YearInstant283381000JPY
Income taxes payableCurrentYearInstant231569000JPY
Provision for share based remuneration clPrior1YearInstant7392000JPY
Provision for share based remuneration clCurrentYearInstant5117000JPY
Reserve for interlocking type of monetary benefit clPrior1YearInstant-JPY
Reserve for interlocking type of monetary benefit clCurrentYearInstant582000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentYearInstant101361000JPY
Asset retirement obligations clPrior1YearInstant107346000JPY
Asset retirement obligations clCurrentYearInstant50917000JPY
Other clPrior1YearInstant888877000JPY
Other clCurrentYearInstant1076299000JPY
Current liabilitiesPrior1YearInstant7303074000JPY
Current liabilitiesCurrentYearInstant6720867000JPY
Bonds payablePrior1YearInstant9000000JPY
Bonds payableCurrentYearInstant-JPY
Long term loans payablePrior1YearInstant2877187000JPY
Long term loans payableCurrentYearInstant1736667000JPY
Lease obligations nclPrior1YearInstant12337000JPY
Lease obligations nclCurrentYearInstant5395000JPY
Provision for share based remuneration nclPrior1YearInstant22916000JPY
Provision for share based remuneration nclCurrentYearInstant18125000JPY
Provision for esop benefits for non residents nclPrior1YearInstant835000JPY
Provision for esop benefits for non residents nclCurrentYearInstant5798000JPY
Net defined benefit liabilityPrior1YearInstant178513000JPY
Net defined benefit liabilityCurrentYearInstant173387000JPY
Asset retirement obligations nclPrior1YearInstant860957000JPY
Asset retirement obligations nclCurrentYearInstant962346000JPY
Other nclPrior1YearInstant206135000JPY
Other nclCurrentYearInstant214970000JPY
Noncurrent liabilitiesPrior1YearInstant4167882000JPY
Noncurrent liabilitiesCurrentYearInstant3116691000JPY
LiabilitiesPrior1YearInstant11470957000JPY
LiabilitiesCurrentYearInstant9837559000JPY
Capital stockPrior1YearInstant2139833000JPY
Capital stockCurrentYearInstant3117571000JPY
Capital surplusPrior1YearInstant1974063000JPY
Capital surplusCurrentYearInstant2948599000JPY
Retained earningsPrior1YearInstant-366900000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass