Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥29.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥24.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥980m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥623m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥923m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥872m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥930m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥2.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥924m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥214m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥635m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥981m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.3bnat 2022-03-31Cons.Assets
Total assets¥15.7bnat 2021-03-31Cons.Assets
Total assets¥15.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥16.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥652m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥923m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥167m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥308m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥99m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-100.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.262018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.852017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.642021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.452018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.232017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥140.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥54.8at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥159.7at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥183.14at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥182.31at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE36.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE16.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees505at 2022-03-31Cons.Number of employees
Employees537at 2021-03-31Cons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Employees623at 2019-03-31dCons.Number of employees
Employees603at 2018-03-31dCons.Number of employees
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.4bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.2bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥339m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥153m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥424m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥225m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥382m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥473m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥228m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥448m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥2.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥383m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥337m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥70m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥389m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.1bnat 2022-03-31StandaloneAssets
Total assets¥9.2bnat 2021-03-31StandaloneAssets
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥14.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.082017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.362021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.092017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥119.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥55.93at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥156.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥164.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,042,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,040,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,933,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,693,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,307,300at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees35at 2021-03-31StandaloneNumber of employees
Employees37at 2020-03-31dStandaloneNumber of employees
Employees71at 2019-03-31dStandaloneNumber of employees
Employees67at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Domestic Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥800m
Domestic Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥419m
Domestic Restaurant Operation Businessgeography candidateemployeesat 2022-03-31258 pure
Domestic Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥8.1bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥492m
Overseas Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥87m
Overseas Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥422m
Overseas Restaurant Operation Businessgeography candidateemployeesat 2022-03-31151 pure
Overseas Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥4.6bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥611m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥322m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥897m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥860m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
Domestic Restaurant Operation Businessgeography candidatecapex2020-04-01 → 2021-03-31¥835m
Domestic Restaurant Operation Businessgeography candidatedepreciation2020-04-01 → 2021-03-31¥385m
Domestic Restaurant Operation Businessgeography candidaterevenue2020-04-01 → 2021-03-31¥9.2bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2020-04-01 → 2021-03-31¥9.2bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2021-03-31¥8.8bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2020-04-01 → 2021-03-31−¥525m
Overseas Restaurant Operation Businessgeography candidatecapex2020-04-01 → 2021-03-31¥208m
Overseas Restaurant Operation Businessgeography candidatedepreciation2020-04-01 → 2021-03-31¥395m
Overseas Restaurant Operation Businessgeography candidaterevenue2020-04-01 → 2021-03-31¥5.4bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2020-04-01 → 2021-03-31¥5.4bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2021-03-31¥5.1bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2020-04-01 → 2021-03-31−¥386m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥326m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥798m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥14.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥654m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,619
ItemContextValueUnit
Comprehensive income (5-year summary)Prior3YearDuration216978000JPY
Comprehensive income (5-year summary)Prior2YearDuration-775507000JPY
Comprehensive income (5-year summary)Prior1YearDuration-2523754000JPY
Comprehensive income (5-year summary)CurrentYearDuration1125822000JPY
Net assets (5-year summary)Prior4YearInstant4720391000JPY
Net assets (5-year summary)Prior3YearInstant4724748000JPY
Net assets (5-year summary)Prior2YearInstant3813169000JPY
Net assets (5-year summary)Prior1YearInstant1312579000JPY
Net assets (5-year summary)CurrentYearInstant3800640000JPY
Total assets (5-year summary)Prior4YearInstant15300479000JPY
Total assets (5-year summary)Prior3YearInstant16392753000JPY
Total assets (5-year summary)Prior2YearInstant15393788000JPY
Total assets (5-year summary)Prior1YearInstant15673508000JPY
Total assets (5-year summary)CurrentYearInstant15271597000JPY
Net assets per share (5-year summary)Prior4YearInstant182.31
Net assets per share (5-year summary)Prior3YearInstant183.14
Net assets per share (5-year summary)Prior2YearInstant159.70
Net assets per share (5-year summary)Prior1YearInstant54.80
Net assets per share (5-year summary)CurrentYearInstant140.69
Basic earnings loss per share (5-year summary)Prior4YearDuration27.85
Basic earnings loss per share (5-year summary)Prior3YearDuration26.26
Basic earnings loss per share (5-year summary)Prior2YearDuration-9.03
Basic earnings loss per share (5-year summary)Prior1YearDuration-100.08
Basic earnings loss per share (5-year summary)CurrentYearDuration34.91
Diluted earnings per share (5-year summary)Prior4YearDuration26.23
Diluted earnings per share (5-year summary)Prior3YearDuration25.45
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration34.64
Equity to asset ratio (5-year summary)Prior4YearInstant0.278
Equity to asset ratio (5-year summary)Prior3YearInstant0.264
Equity to asset ratio (5-year summary)Prior2YearInstant0.247
Equity to asset ratio (5-year summary)Prior1YearInstant0.084
Equity to asset ratio (5-year summary)CurrentYearInstant0.248
Rate of return on equity (5-year summary)Prior4YearDuration0.165
Rate of return on equity (5-year summary)Prior3YearDuration0.144
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.362
Price earnings ratio (5-year summary)Prior4YearDuration77.6
Price earnings ratio (5-year summary)Prior3YearDuration29.9
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration16.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1411975000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2207467000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1594465000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-651757000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1704861000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1583115000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass