Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥29.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥24.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥980m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥623m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥923m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥872m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥930m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥2.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥924m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥214m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥635m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥981m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.3bnat 2022-03-31Cons.Assets
Total assets¥15.7bnat 2021-03-31Cons.Assets
Total assets¥15.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥16.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥652m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥923m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥167m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥308m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥99m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-100.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.262018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.852017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.642021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.452018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.232017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥140.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥54.8at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥159.7at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥183.14at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥182.31at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE36.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE16.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees505at 2022-03-31Cons.Number of employees
Employees537at 2021-03-31Cons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Employees623at 2019-03-31dCons.Number of employees
Employees603at 2018-03-31dCons.Number of employees
Revenue¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥1.4bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥2.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.2bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥339m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥153m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥424m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥225m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥382m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥473m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥228m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥448m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥2.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥383m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥337m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥70m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥389m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.1bnat 2022-03-31StandaloneAssets
Total assets¥9.2bnat 2021-03-31StandaloneAssets
Total assets¥9.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥14.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.082017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.362021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.092017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥119.84at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥55.93at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥156.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥164.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,042,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,040,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,933,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,693,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,307,300at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees35at 2021-03-31StandaloneNumber of employees
Employees37at 2020-03-31dStandaloneNumber of employees
Employees71at 2019-03-31dStandaloneNumber of employees
Employees67at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Domestic Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥800m
Domestic Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥419m
Domestic Restaurant Operation Businessgeography candidateemployeesat 2022-03-31258 pure
Domestic Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥10.4bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥8.1bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥492m
Overseas Restaurant Operation Businessgeography candidatecapex2021-04-01 → 2022-03-31¥87m
Overseas Restaurant Operation Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥422m
Overseas Restaurant Operation Businessgeography candidateemployeesat 2022-03-31151 pure
Overseas Restaurant Operation Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥6.8bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2022-03-31¥4.6bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥611m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥322m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥897m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥860m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
Domestic Restaurant Operation Businessgeography candidatecapex2020-04-01 → 2021-03-31¥835m
Domestic Restaurant Operation Businessgeography candidatedepreciation2020-04-01 → 2021-03-31¥385m
Domestic Restaurant Operation Businessgeography candidaterevenue2020-04-01 → 2021-03-31¥9.2bn
Domestic Restaurant Operation Businessgeography candidaterevenue external2020-04-01 → 2021-03-31¥9.2bn
Domestic Restaurant Operation Businessgeography candidatesegment assetsat 2021-03-31¥8.8bn
Domestic Restaurant Operation Businessgeography candidatesegment profit2020-04-01 → 2021-03-31−¥525m
Overseas Restaurant Operation Businessgeography candidatecapex2020-04-01 → 2021-03-31¥208m
Overseas Restaurant Operation Businessgeography candidatedepreciation2020-04-01 → 2021-03-31¥395m
Overseas Restaurant Operation Businessgeography candidaterevenue2020-04-01 → 2021-03-31¥5.4bn
Overseas Restaurant Operation Businessgeography candidaterevenue external2020-04-01 → 2021-03-31¥5.4bn
Overseas Restaurant Operation Businessgeography candidatesegment assetsat 2021-03-31¥5.1bn
Overseas Restaurant Operation Businessgeography candidatesegment profit2020-04-01 → 2021-03-31−¥386m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥326m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥798m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥14.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥654m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,619
ItemContextValueUnit
Liabilities and net assetsPrior1YearInstant15673508000JPY
Liabilities and net assetsCurrentYearInstant15271597000JPY
Net salesPrior1YearDuration16539319000JPY
Net salesCurrentYearDuration19398059000JPY
Cost of salesPrior1YearDuration5068458000JPY
Cost of salesCurrentYearDuration5654835000JPY
Gross profitPrior1YearDuration11470861000JPY
Gross profitCurrentYearDuration13743224000JPY
Selling general and administrative expensesPrior1YearDuration12451041000JPY
Selling general and administrative expensesCurrentYearDuration12692554000JPY
Operating incomePrior1YearDuration-980180000JPY
Operating incomeCurrentYearDuration1050669000JPY
Interest income noiPrior1YearDuration2024000JPY
Interest income noiCurrentYearDuration2734000JPY
Dividends income noiPrior1YearDuration1377000JPY
Dividends income noiCurrentYearDuration489000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration23703000JPY
Foreign exchange gains noiPrior1YearDuration20180000JPY
Foreign exchange gains noiCurrentYearDuration43467000JPY
Lease income noiPrior1YearDuration150859000JPY
Lease income noiCurrentYearDuration141415000JPY
Other noiPrior1YearDuration39231000JPY
Other noiCurrentYearDuration44740000JPY
Non operating incomePrior1YearDuration213672000JPY
Non operating incomeCurrentYearDuration256550000JPY
Interest expenses noePrior1YearDuration66138000JPY
Interest expenses noeCurrentYearDuration56620000JPY
Equity in losses of affiliates noePrior1YearDuration18773000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Cost of lease revenue noePrior1YearDuration135126000JPY
Cost of lease revenue noeCurrentYearDuration131763000JPY
Financial commission fee noePrior1YearDuration10502000JPY
Financial commission fee noeCurrentYearDuration9289000JPY
Other noePrior1YearDuration13694000JPY
Other noeCurrentYearDuration26205000JPY
Non operating expensesPrior1YearDuration244235000JPY
Non operating expensesCurrentYearDuration223879000JPY
Ordinary incomePrior1YearDuration-1010743000JPY
Ordinary incomeCurrentYearDuration1083340000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration4787000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration2316000JPY
Subsidy eiPrior1YearDuration936478000JPY
Subsidy eiCurrentYearDuration1752006000JPY
Compensation for transfer eiPrior1YearDuration102314000JPY
Compensation for transfer eiCurrentYearDuration-JPY
Gain on forgiveness of debts eiPrior1YearDuration-JPY
Gain on forgiveness of debts eiCurrentYearDuration511207000JPY
Other eiPrior1YearDuration17275000JPY
Other eiCurrentYearDuration9892000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass