Quarterly report · Q3

Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥5.5bn2022-09-01 → 2023-05-31StandaloneNet sales
Revenue¥5.9bn2021-09-01 → 2022-08-31StandaloneNet sales (5-year summary)
Revenue¥4.7bn2021-09-01 → 2022-05-31StandaloneNet sales
Operating income¥679m2022-09-01 → 2023-05-31StandaloneOperating income
Operating income¥340m2021-09-01 → 2022-05-31StandaloneOperating income
Ordinary income¥669m2022-09-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥291m2021-09-01 → 2022-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥354m2021-09-01 → 2022-05-31StandaloneOrdinary income
Profit before tax¥669m2022-09-01 → 2023-05-31StandaloneIncome before income taxes
Profit before tax¥354m2021-09-01 → 2022-05-31StandaloneIncome before income taxes
Net income¥461m2022-09-01 → 2023-05-31StandaloneProfit loss
Net income¥206m2021-09-01 → 2022-08-31StandaloneNet income loss (5-year summary)
Net income¥240m2021-09-01 → 2022-05-31StandaloneProfit loss
Total assets¥5.4bnat 2023-05-31StandaloneAssets
Total assets¥5.3bnat 2022-08-31StandaloneAssets
Total assets¥4.8bnat 2022-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-05-31StandaloneLiabilities
Total liabilities¥1.5bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2023-05-31StandaloneNet assets
Net assets / equity¥3.9bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.9bnat 2022-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-05-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥198.632022-09-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-74.672023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.682021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.52021-09-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-63.082022-03-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥198.532022-09-01 → 2023-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.632021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.452021-09-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio79.0%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,320,200at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,320,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,320,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 275
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember23174
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2317400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentQuarterInstant2320000
Number of voting rights issued shares voting rightsCurrentQuarterInstant23714
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember1618518000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2127266000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember764671000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember581028000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember1458500000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember1079423000JPY
Work in processPrior1YearInstant_NonConsolidatedMember67648000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember73296000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember6686000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember84623000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember73802000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-891000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-782000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3999758000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3934035000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember328901000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember337837000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember182946000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember189114000JPY
Other ppePrior1YearInstant_NonConsolidatedMember9609000JPY
Other ppeCurrentQuarterInstant_NonConsolidatedMember9609000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-187721000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant_NonConsolidatedMember-230991000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember333736000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember305570000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember261947000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember262432000JPY
Other iaPrior1YearInstant_NonConsolidatedMember55652000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember129925000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember317600000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember392357000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember278331000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember298612000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember385808000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-05-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass