Quarterly report · Q3
3560.TEDINET S100RDC5
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥679m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥340m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥669m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥291m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥669m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥354m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥461m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥206m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥240m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥198.63 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.67 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.68 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.5 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.08 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥198.53 | 2022-09-01 → 2023-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.63 | 2021-09-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.45 | 2021-09-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,200 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23174 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2317400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2320000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 23714 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1618518000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2127266000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 764671000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 581028000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1458500000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1079423000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 67648000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 73296000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6686000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 84623000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 73802000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -891000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -782000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3999758000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3934035000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 328901000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 337837000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 182946000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 189114000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 9609000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 9609000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -187721000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -230991000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 333736000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 305570000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 261947000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 262432000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 55652000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 129925000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 317600000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 392357000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 278331000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 298612000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 385808000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |