Quarterly report · Q2
3560.TEDINET S100QKU4
Period2022-09-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥929m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥556m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥291m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥562m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥917m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥562m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥634m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥206m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥386m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥202m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥724m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥166m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥255m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥106m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥107m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥273.3 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.95 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.68 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.58 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.93 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥273.17 | 2022-09-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.63 | 2021-09-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥166.49 | 2021-09-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 81.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,320,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,320,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2352265000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 764671000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 558786000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1458500000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 983567000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 67648000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 36660000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6686000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 84623000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 76733000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -891000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1563000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3999758000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4006449000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 328901000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 337837000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 182946000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 187173000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 9609000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 9609000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -187721000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -216430000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 333736000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 318189000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 261947000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 280663000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 55652000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 92251000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 317600000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 372915000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 278331000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 282170000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 385808000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 425037000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 664140000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 707207000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1315477000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1398312000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5315235000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5404762000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 911242000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 218554000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 131408000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 124732000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 91355000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 49361000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 94428000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 303895000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |