Quarterly report · Q3
3559.TEDINET S100SV7G
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥76m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥122m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥77m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥182m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥77m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥119m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥52m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥93m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥278m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥296m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.26 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.95 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.12 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.94 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.21 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.26 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.9 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 81.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,986,406 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 48767000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 279898000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 262122000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 15640000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 15426000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15640000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15426000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 295538000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 277548000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 181367000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 144772000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 147367000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1106322000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1120070000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -198710000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -190996000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1231156000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1257809000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 52000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 569000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1231208000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1258379000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1526747000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1535928000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1476323000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1458187000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 986598000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 969509000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 489725000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 488677000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 367314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 412854000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 122410000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 75822000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | 1600000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | 2100000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 284000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 337000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 158000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 328000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2048000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2771000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1495000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 792000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 883000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 884000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |