Quarterly report · Q1
3559.TEDINET S100ROMX
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥471m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥442m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥30m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥29m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥182m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥29m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥20m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥93m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥21m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥248m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥296m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.3 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.32 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.26 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.26 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.26 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,985,206 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 233514000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 15640000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14364000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15640000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14364000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 295538000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 247878000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 181317000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 144772000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 147317000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1106322000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1089410000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -198710000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -198710000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1231156000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1219334000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 52000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1231208000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1219336000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1526747000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1467215000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 441885000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 470797000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 292107000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 315333000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 149777000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 155464000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 118108000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 125359000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 31669000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 30105000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 96000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 116000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1300000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1231000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1301000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1232000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 30390000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 28989000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 30390000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 28989000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |