Quarterly report · Q2
3559.TEDINET S100PLQ0
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥947m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥933m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥75m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥98m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥72m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥199m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥99m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥72m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥99m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥49m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥137m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥274m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥307m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥966m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥966m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥12m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥229m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥148m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥57m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥189m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥26m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.21 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.9 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.54 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.3 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.08 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.07 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.03 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,925,206 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,826,806 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 966478000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1673000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 244171000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 233405000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 15032000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 42657000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10555000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 130402000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2454000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1416000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1420348000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1373200000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 11810000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11190000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 55581000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 57147000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 121542000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 119208000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1196000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2013000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 120345000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 117194000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 187736000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 185532000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1608084000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1558732000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 200681000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 182907000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32268000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21882000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 2348000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14502000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 57940000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 39965000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 293239000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 259257000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 13920000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14739000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13920000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14739000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 307160000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 273997000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 144772000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144772000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1057264000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1062804000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -79936000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |