Quarterly report · Q1
3559.TEDINET S100P0KA
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥442m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥461m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥32m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥48m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥199m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥49m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥21m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥137m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥280m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥307m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.32 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.24 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.26 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.07 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.96 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,925,206 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,925,206 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,787,206 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 265509000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 13920000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14277000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13920000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14277000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 307160000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 279786000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 178772000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 144772000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144772000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1057264000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1039431000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -79936000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -79936000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1300872000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1283039000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 52000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 52000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1300924000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1283091000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1608084000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1562878000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 460851000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 441885000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 301395000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 292107000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 159455000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 149777000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 111047000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 118108000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 48407000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 31669000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 140000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Insurance return noi | Prior1YTDDuration_NonConsolidatedMember | 627000 | JPY |
| Insurance return noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 769000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1300000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1301000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 49171000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 30390000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 49171000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |