Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥8.9bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥19.2bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥9.5bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥1.0bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥514m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥1.1bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥510m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥1.1bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥188m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥573m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥565m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥23m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥714m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥11m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥13.1bnat 2025-08-31Cons.Assets
Total assets¥12.1bnat 2025-02-28Cons.Assets
Total assets¥13.6bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2025-08-31Cons.Liabilities
Total liabilities¥5.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥7.6bnat 2025-08-31Cons.Net assets
Net assets / equity¥6.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥6.2bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥998m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥329m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.5bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥505m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥57.512025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.12024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.192024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.322025-03-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.862024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.092024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio49.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 470
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember513856
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0497
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember447700
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0433
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember443000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0429
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember398000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0385
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember358100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0346
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember251000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0243
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember210800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0204
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember206600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember202223
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0196
Number of shares heldCurrentQuarterInstant4048239
Shareholding ratioCurrentQuarterInstant0.3916
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1150300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10330100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember103301
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6960
Number of shares issued shares voting rightsCurrentQuarterInstant11487360
Number of voting rights issued shares voting rightsCurrentQuarterInstant103301
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1150300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1150300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1002
Number of shares held in own name treasury shares etcCurrentQuarterInstant1150300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1150300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1002
Cash and depositsPrior1YearInstant2993436000JPY
Cash and depositsCurrentQuarterInstant3173000000JPY
Accounts receivable tradePrior1YearInstant1722315000JPY
Accounts receivable tradeCurrentQuarterInstant1800878000JPY
Notes receivable tradePrior1YearInstant30297000JPY
Notes receivable tradeCurrentQuarterInstant50275000JPY
Electronically recorded monetary claims operating caPrior1YearInstant25173000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant28397000JPY
MerchandisePrior1YearInstant2154633000JPY
MerchandiseCurrentQuarterInstant2346191000JPY
SuppliesPrior1YearInstant53823000JPY
SuppliesCurrentQuarterInstant37994000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass